[PTGTIN] QoQ TTM Result on 30-Apr-2001 [#2]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- 38.85%
YoY- 289.64%
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 24,445 23,827 30,531 31,121 33,067 26,063 17,751 23.70%
PBT 1,153 2,506 11,472 10,767 10,986 7,310 1,959 -29.70%
Tax -863 -1,917 -1,966 -2,036 -3,641 -834 132 -
NP 290 589 9,506 8,731 7,345 6,476 2,091 -73.10%
-
NP to SH 290 589 9,506 8,731 6,288 4,331 -857 -
-
Tax Rate 74.85% 76.50% 17.14% 18.91% 33.14% 11.41% -6.74% -
Total Cost 24,155 23,238 21,025 22,390 25,722 19,587 15,660 33.39%
-
Net Worth 257,739 232,181 178,251 150,652 105,088 86,644 82,831 112.69%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 257,739 232,181 178,251 150,652 105,088 86,644 82,831 112.69%
NOSH 247,826 223,251 174,756 150,652 101,046 100,749 101,014 81.60%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 1.19% 2.47% 31.14% 28.06% 22.21% 24.85% 11.78% -
ROE 0.11% 0.25% 5.33% 5.80% 5.98% 5.00% -1.03% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 9.86 10.67 17.47 20.66 32.72 25.87 17.57 -31.89%
EPS 0.12 0.26 5.44 5.80 6.22 4.30 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.02 1.00 1.04 0.86 0.82 17.11%
Adjusted Per Share Value based on latest NOSH - 150,652
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 7.06 6.88 8.82 8.99 9.55 7.53 5.13 23.65%
EPS 0.08 0.17 2.75 2.52 1.82 1.25 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7447 0.6708 0.515 0.4353 0.3036 0.2503 0.2393 112.71%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.59 0.62 0.68 0.59 0.69 0.97 1.22 -
P/RPS 5.98 5.81 3.89 2.86 2.11 3.75 6.94 -9.42%
P/EPS 504.20 235.00 12.50 10.18 11.09 22.56 -143.80 -
EY 0.20 0.43 8.00 9.82 9.02 4.43 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.67 0.59 0.66 1.13 1.49 -47.20%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 14/12/01 25/09/01 28/06/01 30/03/01 20/12/00 29/09/00 -
Price 0.54 0.63 0.47 0.57 0.48 0.64 1.02 -
P/RPS 5.47 5.90 2.69 2.76 1.47 2.47 5.80 -3.81%
P/EPS 461.47 238.79 8.64 9.84 7.71 14.89 -120.23 -
EY 0.22 0.42 11.57 10.17 12.96 6.72 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.46 0.57 0.46 0.74 1.24 -43.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment