[PTGTIN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 93.15%
YoY- -106.94%
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 21,086 3,035 1,597 585 21,524 20,735 20,153 3.06%
PBT -19,332 -12,413 -5,968 -464 -3,638 8,425 7,275 -
Tax 2,964 -49 -57 -21 -3,439 -2,977 -2,977 -
NP -16,368 -12,462 -6,025 -485 -7,077 5,448 4,298 -
-
NP to SH -16,368 -12,462 -6,025 -485 -7,077 5,448 4,298 -
-
Tax Rate - - - - - 35.34% 40.92% -
Total Cost 37,454 15,497 7,622 1,070 28,601 15,287 15,855 77.46%
-
Net Worth 349,289 345,830 356,652 360,285 363,122 372,394 374,341 -4.51%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 349,289 345,830 356,652 360,285 363,122 372,394 374,341 -4.51%
NOSH 346,102 346,102 346,264 346,428 346,102 344,810 346,612 -0.09%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -77.62% -410.61% -377.27% -82.91% -32.88% 26.27% 21.33% -
ROE -4.69% -3.60% -1.69% -0.13% -1.95% 1.46% 1.15% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.10 0.88 0.46 0.17 6.22 6.01 5.81 3.30%
EPS -4.73 -3.60 -1.74 -0.14 -2.05 1.58 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.03 1.04 1.05 1.08 1.08 -4.37%
Adjusted Per Share Value based on latest NOSH - 346,428
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.09 0.88 0.46 0.17 6.22 5.99 5.82 3.07%
EPS -4.73 -3.60 -1.74 -0.14 -2.04 1.57 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0092 0.9992 1.0305 1.041 1.0492 1.076 1.0816 -4.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.325 0.375 0.37 0.285 0.325 0.245 0.24 -
P/RPS 5.33 42.73 80.22 168.77 5.22 4.07 4.13 18.55%
P/EPS -6.87 -10.41 -21.26 -203.57 -15.88 15.51 19.35 -
EY -14.56 -9.61 -4.70 -0.49 -6.30 6.45 5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.36 0.27 0.31 0.23 0.22 28.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 23/11/17 29/08/17 31/05/17 16/02/17 18/11/16 -
Price 0.33 0.36 0.38 0.35 0.315 0.30 0.235 -
P/RPS 5.41 41.02 82.39 207.26 5.06 4.99 4.04 21.51%
P/EPS -6.97 -9.99 -21.84 -250.00 -15.39 18.99 18.95 -
EY -14.34 -10.01 -4.58 -0.40 -6.50 5.27 5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.37 0.34 0.30 0.28 0.22 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment