[PTGTIN] QoQ TTM Result on 30-Jun-2017 [#1]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -105.64%
YoY- -180.16%
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 21,087 3,826 2,969 2,557 21,525 47,135 47,153 -41.54%
PBT -19,332 -24,476 -16,881 -14,073 -3,639 24,239 22,330 -
Tax 2,964 -512 -520 -484 -3,440 -6,099 -6,099 -
NP -16,368 -24,988 -17,401 -14,557 -7,079 18,140 16,231 -
-
NP to SH -16,368 -24,988 -17,401 -14,557 -7,079 18,140 16,231 -
-
Tax Rate - - - - - 25.16% 27.31% -
Total Cost 37,455 28,814 20,370 17,114 28,604 28,995 30,922 13.64%
-
Net Worth 349,289 345,830 356,637 360,285 363,122 376,363 373,292 -4.33%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 349,289 345,830 356,637 360,285 363,122 376,363 373,292 -4.33%
NOSH 346,102 346,102 346,249 346,428 346,102 348,484 345,641 0.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -77.62% -653.11% -586.09% -569.30% -32.89% 38.49% 34.42% -
ROE -4.69% -7.23% -4.88% -4.04% -1.95% 4.82% 4.35% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.10 1.11 0.86 0.74 6.22 13.53 13.64 -41.54%
EPS -4.73 -7.23 -5.03 -4.20 -2.05 5.21 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.03 1.04 1.05 1.08 1.08 -4.37%
Adjusted Per Share Value based on latest NOSH - 346,428
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.09 1.11 0.86 0.74 6.22 13.62 13.62 -41.55%
EPS -4.73 -7.22 -5.03 -4.21 -2.05 5.24 4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0092 0.9992 1.0304 1.041 1.0492 1.0874 1.0786 -4.34%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.325 0.375 0.37 0.285 0.325 0.245 0.24 -
P/RPS 5.33 33.90 43.15 38.61 5.22 1.81 1.76 109.46%
P/EPS -6.87 -5.19 -7.36 -6.78 -15.88 4.71 5.11 -
EY -14.56 -19.27 -13.58 -14.74 -6.30 21.25 19.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.36 0.27 0.31 0.23 0.22 28.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 23/11/17 29/08/17 31/05/17 16/02/17 18/11/16 -
Price 0.33 0.36 0.38 0.35 0.315 0.30 0.235 -
P/RPS 5.41 32.54 44.32 47.42 5.06 2.22 1.72 114.82%
P/EPS -6.97 -4.98 -7.56 -8.33 -15.39 5.76 5.00 -
EY -14.34 -20.07 -13.23 -12.01 -6.50 17.35 19.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.37 0.34 0.30 0.28 0.22 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment