[PTGTIN] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 26.76%
YoY- 217.95%
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,597 585 21,524 20,735 20,153 19,553 28,799 -85.43%
PBT -5,968 -464 -3,638 8,425 7,275 9,970 10,687 -
Tax -57 -21 -3,439 -2,977 -2,977 -2,977 -2,612 -92.17%
NP -6,025 -485 -7,077 5,448 4,298 6,993 8,075 -
-
NP to SH -6,025 -485 -7,077 5,448 4,298 6,993 8,075 -
-
Tax Rate - - - 35.34% 40.92% 29.86% 24.44% -
Total Cost 7,622 1,070 28,601 15,287 15,855 12,560 20,724 -48.63%
-
Net Worth 356,652 360,285 363,122 372,394 374,341 377,345 370,826 -2.56%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 356,652 360,285 363,122 372,394 374,341 377,345 370,826 -2.56%
NOSH 346,264 346,428 346,102 344,810 346,612 346,188 346,566 -0.05%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -377.27% -82.91% -32.88% 26.27% 21.33% 35.76% 28.04% -
ROE -1.69% -0.13% -1.95% 1.46% 1.15% 1.85% 2.18% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.46 0.17 6.22 6.01 5.81 5.65 8.31 -85.44%
EPS -1.74 -0.14 -2.05 1.58 1.24 2.02 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.05 1.08 1.08 1.09 1.07 -2.50%
Adjusted Per Share Value based on latest NOSH - 348,484
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.46 0.17 6.22 5.99 5.82 5.65 8.32 -85.46%
EPS -1.74 -0.14 -2.04 1.57 1.24 2.02 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.041 1.0492 1.076 1.0816 1.0903 1.0714 -2.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.37 0.285 0.325 0.245 0.24 0.24 0.245 -
P/RPS 80.22 168.77 5.22 4.07 4.13 4.25 2.95 802.47%
P/EPS -21.26 -203.57 -15.88 15.51 19.35 11.88 10.52 -
EY -4.70 -0.49 -6.30 6.45 5.17 8.42 9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.31 0.23 0.22 0.22 0.23 34.77%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 29/08/17 31/05/17 16/02/17 18/11/16 26/08/16 31/05/16 -
Price 0.38 0.35 0.315 0.30 0.235 0.255 0.24 -
P/RPS 82.39 207.26 5.06 4.99 4.04 4.51 2.89 831.32%
P/EPS -21.84 -250.00 -15.39 18.99 18.95 12.62 10.30 -
EY -4.58 -0.40 -6.50 5.27 5.28 7.92 9.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.30 0.28 0.22 0.23 0.22 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment