[PTGTIN] QoQ TTM Result on 31-Dec-2016 [#3]

Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 11.76%
YoY- 492.81%
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,969 2,557 21,525 47,135 47,153 47,153 28,200 -77.67%
PBT -16,881 -14,073 -3,639 24,239 22,330 24,439 13,128 -
Tax -520 -484 -3,440 -6,099 -6,099 -6,280 -3,303 -70.81%
NP -17,401 -14,557 -7,079 18,140 16,231 18,159 9,825 -
-
NP to SH -17,401 -14,557 -7,079 18,140 16,231 18,159 9,825 -
-
Tax Rate - - - 25.16% 27.31% 25.70% 25.16% -
Total Cost 20,370 17,114 28,604 28,995 30,922 28,994 18,375 7.10%
-
Net Worth 356,637 360,285 363,122 376,363 373,292 377,345 370,068 -2.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 356,637 360,285 363,122 376,363 373,292 377,345 370,068 -2.43%
NOSH 346,249 346,428 346,102 348,484 345,641 346,188 345,858 0.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -586.09% -569.30% -32.89% 38.49% 34.42% 38.51% 34.84% -
ROE -4.88% -4.04% -1.95% 4.82% 4.35% 4.81% 2.65% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.86 0.74 6.22 13.53 13.64 13.62 8.15 -77.63%
EPS -5.03 -4.20 -2.05 5.21 4.70 5.25 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.05 1.08 1.08 1.09 1.07 -2.50%
Adjusted Per Share Value based on latest NOSH - 348,484
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.86 0.74 6.22 13.62 13.62 13.62 8.15 -77.63%
EPS -5.03 -4.21 -2.05 5.24 4.69 5.25 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0304 1.041 1.0492 1.0874 1.0786 1.0903 1.0692 -2.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.37 0.285 0.325 0.245 0.24 0.24 0.245 -
P/RPS 43.15 38.61 5.22 1.81 1.76 1.76 3.00 490.47%
P/EPS -7.36 -6.78 -15.88 4.71 5.11 4.58 8.62 -
EY -13.58 -14.74 -6.30 21.25 19.57 21.86 11.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.31 0.23 0.22 0.22 0.23 34.77%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 29/08/17 31/05/17 16/02/17 18/11/16 26/08/16 31/05/16 -
Price 0.38 0.35 0.315 0.30 0.235 0.255 0.24 -
P/RPS 44.32 47.42 5.06 2.22 1.72 1.87 2.94 509.23%
P/EPS -7.56 -8.33 -15.39 5.76 5.00 4.86 8.45 -
EY -13.23 -12.01 -6.50 17.35 19.98 20.57 11.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.30 0.28 0.22 0.23 0.22 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment