[PTGTIN] QoQ Quarter Result on 31-Jan-2009 [#1]

Announcement Date
20-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- 78.54%
YoY- -311.72%
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 3,359 10,426 3,587 837 5,711 8,193 2,060 38.41%
PBT 565 -942 -1,276 -951 -8,631 -187 -1,267 -
Tax 285 -40 2 -33 4,046 -17 -1 -
NP 850 -982 -1,274 -984 -4,585 -204 -1,268 -
-
NP to SH 850 -982 -1,274 -984 -4,585 -204 -1,268 -
-
Tax Rate -50.44% - - - - - - -
Total Cost 2,509 11,408 4,861 1,821 10,296 8,397 3,328 -17.12%
-
Net Worth 363,800 362,324 368,427 366,455 372,315 374,000 376,675 -2.28%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 363,800 362,324 368,427 366,455 372,315 374,000 376,675 -2.28%
NOSH 340,000 338,620 344,324 339,310 344,736 340,000 342,432 -0.47%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 25.31% -9.42% -35.52% -117.56% -80.28% -2.49% -61.55% -
ROE 0.23% -0.27% -0.35% -0.27% -1.23% -0.05% -0.34% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 0.99 3.08 1.04 0.25 1.66 2.41 0.60 39.50%
EPS 0.25 -0.29 -0.37 -0.29 -1.33 -0.06 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.07 1.08 1.08 1.10 1.10 -1.82%
Adjusted Per Share Value based on latest NOSH - 339,310
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 0.97 3.01 1.04 0.24 1.65 2.37 0.60 37.62%
EPS 0.25 -0.28 -0.37 -0.28 -1.32 -0.06 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0511 1.0469 1.0645 1.0588 1.0757 1.0806 1.0883 -2.28%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.22 0.18 0.14 0.30 0.15 0.25 0.23 -
P/RPS 22.27 5.85 13.44 121.62 9.05 10.37 38.23 -30.18%
P/EPS 88.00 -62.07 -37.84 -103.45 -11.28 -416.67 -62.11 -
EY 1.14 -1.61 -2.64 -0.97 -8.87 -0.24 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.13 0.28 0.14 0.23 0.21 0.00%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 29/12/09 18/09/09 29/06/09 20/03/09 19/12/08 24/09/08 30/06/08 -
Price 0.15 0.23 0.17 0.30 0.20 0.19 0.20 -
P/RPS 15.18 7.47 16.32 121.62 12.07 7.88 33.25 -40.62%
P/EPS 60.00 -79.31 -45.95 -103.45 -15.04 -316.67 -54.01 -
EY 1.67 -1.26 -2.18 -0.97 -6.65 -0.32 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.21 0.16 0.28 0.19 0.17 0.18 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment