[TALAMT] YoY Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -87.75%
YoY- 121.85%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 23,259 61,376 50,881 22,910 71,649 175,954 302,578 -34.78%
PBT 331 2,246 11,997 -1,935 -2,768 -26,515 30,327 -52.88%
Tax 1,234 -10 -2,747 2,415 -2,281 7,244 -9,805 -
NP 1,565 2,236 9,250 480 -5,049 -19,271 20,522 -34.86%
-
NP to SH 1,565 2,241 5,154 1,096 -5,016 -19,237 20,522 -34.86%
-
Tax Rate -372.81% 0.45% 22.90% - - - 32.33% -
Total Cost 21,694 59,140 41,631 22,430 76,698 195,225 282,056 -34.77%
-
Net Worth 678,166 396,484 360,779 341,694 319,769 1,064,064 972,765 -5.83%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 678,166 396,484 360,779 341,694 319,769 1,064,064 972,765 -5.83%
NOSH 2,608,333 1,723,846 644,249 644,705 626,999 598,495 563,791 29.06%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 6.73% 3.64% 18.18% 2.10% -7.05% -10.95% 6.78% -
ROE 0.23% 0.57% 1.43% 0.32% -1.57% -1.81% 2.11% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 0.89 3.56 7.90 3.55 11.43 29.40 53.67 -49.48%
EPS 0.06 0.13 0.80 0.17 -0.80 -3.21 3.64 -49.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.23 0.56 0.53 0.51 1.7779 1.7254 -27.04%
Adjusted Per Share Value based on latest NOSH - 644,705
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 0.54 1.43 1.18 0.53 1.67 4.10 7.04 -34.80%
EPS 0.04 0.05 0.12 0.03 -0.12 -0.45 0.48 -33.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1579 0.0923 0.084 0.0796 0.0744 0.2477 0.2265 -5.83%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.14 0.10 0.10 0.10 0.08 0.25 0.45 -
P/RPS 15.70 2.81 1.27 2.81 0.70 0.85 0.84 62.86%
P/EPS 233.33 76.92 12.50 58.82 -10.00 -7.78 12.36 63.14%
EY 0.43 1.30 8.00 1.70 -10.00 -12.86 8.09 -38.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.18 0.19 0.16 0.14 0.26 12.94%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/06/10 19/06/09 27/06/08 28/06/07 26/09/06 30/06/05 23/06/04 -
Price 0.12 0.10 0.07 0.11 0.04 0.17 0.37 -
P/RPS 13.46 2.81 0.89 3.10 0.35 0.58 0.69 64.03%
P/EPS 200.00 76.92 8.75 64.71 -5.00 -5.29 10.16 64.28%
EY 0.50 1.30 11.43 1.55 -20.00 -18.91 9.84 -39.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.13 0.21 0.08 0.10 0.21 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment