[TALAMT] QoQ Cumulative Quarter Result on 31-Jul-2016 [#2]

Announcement Date
23-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- -19.11%
YoY- 5.84%
Quarter Report
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 4,380 112,993 85,982 69,290 5,806 155,609 123,912 -89.25%
PBT -5,607 -36,172 -25,122 -20,173 -9,896 19,406 20,605 -
Tax -969 1,550 4,312 7,024 -2,386 -43,086 -31,586 -90.22%
NP -6,576 -34,622 -20,810 -13,149 -12,282 -23,680 -10,981 -28.97%
-
NP to SH -6,431 -34,503 -21,453 -14,198 -11,920 -21,257 -9,407 -22.41%
-
Tax Rate - - - - - 222.02% 153.29% -
Total Cost 10,956 147,615 106,792 82,439 18,088 179,289 134,893 -81.27%
-
Net Worth 402,363 409,954 425,969 422,599 433,377 444,079 0 -
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 402,363 409,954 425,969 422,599 433,377 444,079 0 -
NOSH 4,220,000 4,222,000 4,220,000 4,175,882 4,257,142 4,225,306 4,276,363 -0.88%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -150.14% -30.64% -24.20% -18.98% -211.54% -15.22% -8.86% -
ROE -1.60% -8.42% -5.04% -3.36% -2.75% -4.79% 0.00% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 0.10 2.68 2.01 1.66 0.14 3.68 2.90 -89.42%
EPS -0.15 -0.82 -0.51 -0.34 -0.28 -0.50 -0.22 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0972 0.0998 0.1012 0.1018 0.1051 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,555,999
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 0.10 2.63 2.00 1.61 0.14 3.62 2.88 -89.37%
EPS -0.15 -0.80 -0.50 -0.33 -0.28 -0.49 -0.22 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0937 0.0954 0.0992 0.0984 0.1009 0.1034 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.05 0.04 0.04 0.045 0.05 0.055 0.055 -
P/RPS 48.15 1.49 1.99 2.71 36.66 1.49 1.90 764.47%
P/EPS -32.79 -4.89 -7.96 -13.24 -17.86 -10.93 -25.00 19.84%
EY -3.05 -20.45 -12.57 -7.56 -5.60 -9.15 -4.00 -16.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.40 0.44 0.49 0.52 0.00 -
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 30/03/17 23/12/16 23/09/16 24/06/16 31/03/16 30/12/15 -
Price 0.04 0.045 0.035 0.05 0.05 0.055 0.055 -
P/RPS 38.52 1.68 1.74 3.01 36.66 1.49 1.90 644.87%
P/EPS -26.23 -5.50 -6.96 -14.71 -17.86 -10.93 -25.00 3.25%
EY -3.81 -18.18 -14.36 -6.80 -5.60 -9.15 -4.00 -3.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.35 0.49 0.49 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment