[GENP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 49.76%
YoY- -50.89%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 569,038 2,266,402 1,622,810 1,147,440 621,696 1,902,899 1,420,561 -45.62%
PBT 90,692 185,465 104,371 85,839 59,908 207,736 192,897 -39.50%
Tax -20,002 -55,046 -30,920 -25,460 -17,848 -60,783 -56,206 -49.75%
NP 70,690 130,419 73,451 60,379 42,060 146,953 136,691 -35.54%
-
NP to SH 91,296 142,074 80,386 62,428 41,684 164,898 150,629 -28.35%
-
Tax Rate 22.05% 29.68% 29.63% 29.66% 29.79% 29.26% 29.14% -
Total Cost 498,348 2,135,983 1,549,359 1,087,061 579,636 1,755,946 1,283,870 -46.75%
-
Net Worth 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 9.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 116,635 31,401 28,462 - 104,479 38,154 -
Div Payout % - 82.10% 39.06% 45.59% - 63.36% 25.33% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 9.45%
NOSH 897,358 897,358 897,358 897,358 808,857 805,649 805,037 7.49%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.42% 5.75% 4.53% 5.26% 6.77% 7.72% 9.62% -
ROE 1.93% 2.92% 1.66% 1.42% 1.00% 4.01% 3.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 63.42 252.61 180.88 141.10 77.03 236.77 176.85 -49.49%
EPS 10.18 16.62 9.56 7.69 5.16 20.50 18.73 -33.37%
DPS 0.00 13.00 3.50 3.50 0.00 13.00 4.75 -
NAPS 5.26 5.43 5.40 5.40 5.18 5.12 5.13 1.68%
Adjusted Per Share Value based on latest NOSH - 897,358
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 63.41 252.56 180.84 127.87 69.28 212.06 158.30 -45.62%
EPS 10.17 15.83 8.96 6.96 4.65 18.38 16.79 -28.38%
DPS 0.00 13.00 3.50 3.17 0.00 11.64 4.25 -
NAPS 5.2591 5.429 5.399 4.8937 4.659 4.5856 4.592 9.45%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 9.50 10.58 9.91 10.00 10.60 9.86 9.49 -
P/RPS 14.98 4.19 5.48 7.09 13.76 4.16 5.37 98.04%
P/EPS 93.36 66.81 110.61 130.27 205.24 48.06 50.61 50.35%
EY 1.07 1.50 0.90 0.77 0.49 2.08 1.98 -33.62%
DY 0.00 1.23 0.35 0.35 0.00 1.32 0.50 -
P/NAPS 1.81 1.95 1.84 1.85 2.05 1.93 1.85 -1.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 -
Price 9.66 10.00 10.60 10.00 10.20 10.62 9.65 -
P/RPS 15.23 3.96 5.86 7.09 13.24 4.49 5.46 98.03%
P/EPS 94.93 63.15 118.31 130.27 197.50 51.76 51.46 50.35%
EY 1.05 1.58 0.85 0.77 0.51 1.93 1.94 -33.56%
DY 0.00 1.30 0.33 0.35 0.00 1.22 0.49 -
P/NAPS 1.84 1.84 1.96 1.85 1.97 2.07 1.88 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment