[GENP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 33.34%
YoY- 33.9%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 198,808 127,081 59,738 199,863 139,028 85,976 40,590 188.13%
PBT 78,586 46,596 21,766 87,149 63,462 20,127 10,402 284.54%
Tax -16,286 -8,824 -4,010 -15,331 -9,601 -3,713 -1,356 423.65%
NP 62,300 37,772 17,756 71,818 53,861 16,414 9,046 261.55%
-
NP to SH 62,300 37,772 17,756 71,818 53,861 16,414 9,046 261.55%
-
Tax Rate 20.72% 18.94% 18.42% 17.59% 15.13% 18.45% 13.04% -
Total Cost 136,508 89,309 41,982 128,045 85,167 69,562 31,544 165.32%
-
Net Worth 1,193,278 1,177,597 1,168,936 1,141,379 1,133,525 1,099,218 1,097,383 5.73%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 12,081 12,072 - - - 11,140 - -
Div Payout % 19.39% 31.96% - - - 67.87% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,193,278 1,177,597 1,168,936 1,141,379 1,133,525 1,099,218 1,097,383 5.73%
NOSH 741,166 740,627 739,833 741,155 740,866 742,714 741,475 -0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 31.34% 29.72% 29.72% 35.93% 38.74% 19.09% 22.29% -
ROE 5.22% 3.21% 1.52% 6.29% 4.75% 1.49% 0.82% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.82 17.16 8.07 26.97 18.77 11.58 5.47 188.33%
EPS 8.40 5.10 2.40 9.69 7.27 2.21 1.22 261.49%
DPS 1.63 1.63 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.61 1.59 1.58 1.54 1.53 1.48 1.48 5.76%
Adjusted Per Share Value based on latest NOSH - 742,024
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 22.17 14.17 6.66 22.28 15.50 9.59 4.53 187.97%
EPS 6.95 4.21 1.98 8.01 6.01 1.83 1.01 261.35%
DPS 1.35 1.35 0.00 0.00 0.00 1.24 0.00 -
NAPS 1.3305 1.313 1.3033 1.2726 1.2639 1.2256 1.2236 5.73%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.23 1.37 1.39 1.14 0.97 0.85 0.85 -
P/RPS 4.59 7.98 17.21 4.23 5.17 7.34 15.53 -55.59%
P/EPS 14.63 26.86 57.92 11.76 13.34 38.46 69.67 -64.63%
EY 6.83 3.72 1.73 8.50 7.49 2.60 1.44 182.02%
DY 1.33 1.19 0.00 0.00 0.00 1.76 0.00 -
P/NAPS 0.76 0.86 0.88 0.74 0.63 0.57 0.57 21.12%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 -
Price 1.37 1.41 1.42 1.21 1.12 1.15 0.81 -
P/RPS 5.11 8.22 17.59 4.49 5.97 9.93 14.80 -50.75%
P/EPS 16.30 27.65 59.17 12.49 15.41 52.04 66.39 -60.75%
EY 6.14 3.62 1.69 8.01 6.49 1.92 1.51 154.54%
DY 1.19 1.16 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.85 0.89 0.90 0.79 0.73 0.78 0.55 33.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment