[GNEALY] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -2505.62%
YoY- -799.79%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 13,768 10,921 10,508 10,233 9,949 7,266 8,109 42.36%
PBT 9,642 3,059 1,494 -34,020 -822 617 -12,193 -
Tax -5,600 -1,720 -1,173 34,020 822 -617 12,193 -
NP 4,042 1,339 321 0 0 0 0 -
-
NP to SH 4,042 1,339 321 -30,616 -1,175 -143 -12,929 -
-
Tax Rate 58.08% 56.23% 78.51% - - 100.00% - -
Total Cost 9,726 9,582 10,187 10,233 9,949 7,266 8,109 12.89%
-
Net Worth 461,942 457,106 453,985 455,663 452,720 469,516 454,418 1.10%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,153 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 461,942 457,106 453,985 455,663 452,720 469,516 454,418 1.10%
NOSH 115,485 115,431 114,642 115,357 115,196 119,166 115,334 0.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 29.36% 12.26% 3.05% 0.00% 0.00% 0.00% 0.00% -
ROE 0.88% 0.29% 0.07% -6.72% -0.26% -0.03% -2.85% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.92 9.46 9.17 8.87 8.64 6.10 7.03 42.23%
EPS 3.50 1.16 0.28 -26.54 -1.02 -0.12 -11.21 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 4.00 3.96 3.96 3.95 3.93 3.94 3.94 1.01%
Adjusted Per Share Value based on latest NOSH - 115,357
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.07 9.57 9.21 8.97 8.72 6.37 7.11 42.35%
EPS 3.54 1.17 0.28 -26.83 -1.03 -0.13 -11.33 -
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 4.0481 4.0057 3.9784 3.9931 3.9673 4.1145 3.9822 1.10%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.61 1.60 1.18 1.18 1.10 2.10 2.10 -
P/RPS 13.50 16.91 12.87 13.30 12.74 34.44 29.87 -41.13%
P/EPS 46.00 137.93 421.43 -4.45 -107.84 -1,750.00 -18.73 -
EY 2.17 0.72 0.24 -22.49 -0.93 -0.06 -5.34 -
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.30 0.30 0.28 0.53 0.53 -17.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 19/11/01 28/08/01 28/05/01 22/02/01 24/11/00 -
Price 1.80 1.52 1.55 1.45 1.24 1.58 2.25 -
P/RPS 15.10 16.07 16.91 16.35 14.36 25.91 32.00 -39.41%
P/EPS 51.43 131.03 553.57 -5.46 -121.57 -1,316.67 -20.07 -
EY 1.94 0.76 0.18 -18.30 -0.82 -0.08 -4.98 -
DY 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.39 0.37 0.32 0.40 0.57 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment