[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -141.02%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 583,336 321,011 126,517 195 93,409 633 523 -6.87%
PBT 15,572 55,757 -1,761 -6,189 19,938 -5,116 1,513 -2.33%
Tax -15,572 -39,326 1,761 6,189 -4,850 5,116 271 -
NP 0 16,431 0 0 15,088 0 1,784 -
-
NP to SH -13,775 16,431 -9,924 -6,189 15,088 -4,565 1,784 -
-
Tax Rate 100.00% 70.53% - - 24.33% - -17.91% -
Total Cost 583,336 304,580 126,517 195 78,321 633 -1,261 -
-
Net Worth 248,291 282,186 241,647 129,263 135,539 126,759 131,888 -0.63%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 248,291 282,186 241,647 129,263 135,539 126,759 131,888 -0.63%
NOSH 496,582 426,779 377,338 320,673 320,879 321,478 318,571 -0.44%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 5.12% 0.00% 0.00% 16.15% 0.00% 341.11% -
ROE -5.55% 5.82% -4.11% -4.79% 11.13% -3.60% 1.35% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 117.47 75.22 33.53 0.06 29.11 0.20 0.16 -6.47%
EPS -2.78 3.85 -2.63 -1.93 4.70 -1.42 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.6612 0.6404 0.4031 0.4224 0.3943 0.414 -0.19%
Adjusted Per Share Value based on latest NOSH - 320,673
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 37.69 20.74 8.17 0.01 6.04 0.04 0.03 -6.98%
EPS -0.89 1.06 -0.64 -0.40 0.97 -0.29 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1604 0.1823 0.1561 0.0835 0.0876 0.0819 0.0852 -0.63%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.02 1.10 1.60 1.74 3.12 0.00 0.00 -
P/RPS 0.87 1.46 4.77 2,861.40 10.72 0.00 0.00 -100.00%
P/EPS -36.77 28.57 -60.84 -90.16 66.35 0.00 0.00 -100.00%
EY -2.72 3.50 -1.64 -1.11 1.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.66 2.50 4.32 7.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/02/01 30/11/00 30/08/00 30/05/00 29/02/00 27/11/99 -
Price 1.18 1.29 1.48 1.95 2.38 3.22 0.00 -
P/RPS 1.00 1.72 4.41 3,206.74 8.18 1,635.33 0.00 -100.00%
P/EPS -42.54 33.51 -56.27 -101.04 50.62 -226.76 0.00 -100.00%
EY -2.35 2.98 -1.78 -0.99 1.98 -0.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.95 2.31 4.84 5.63 8.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment