[ABMB] YoY TTM Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -28.86%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,363,089 1,357,749 887,583 92,337 145.31%
PBT 248,918 108,759 86,853 20,208 130.94%
Tax -49,643 -73,434 -28,180 7,588 -
NP 199,275 35,325 58,673 27,796 92.82%
-
NP to SH 199,275 35,325 24,732 15,256 135.50%
-
Tax Rate 19.94% 67.52% 32.45% -37.55% -
Total Cost 1,163,814 1,322,424 828,910 64,541 162.23%
-
Net Worth 1,324,509 0 403,266 129,263 117.20%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 19,767 - - - -
Div Payout % 9.92% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,324,509 0 403,266 129,263 117.20%
NOSH 1,161,850 774,717 708,728 320,673 53.58%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 14.62% 2.60% 6.61% 30.10% -
ROE 15.05% 0.00% 6.13% 11.80% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 117.32 175.26 125.24 28.79 59.72%
EPS 17.15 4.56 3.49 4.76 53.30%
DPS 1.70 0.00 0.00 0.00 -
NAPS 1.14 0.00 0.569 0.4031 41.41%
Adjusted Per Share Value based on latest NOSH - 320,673
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 88.07 87.72 57.35 5.97 145.25%
EPS 12.88 2.28 1.60 0.99 135.19%
DPS 1.28 0.00 0.00 0.00 -
NAPS 0.8558 0.00 0.2605 0.0835 117.21%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.17 1.27 1.12 1.74 -
P/RPS 1.00 0.72 0.89 6.04 -45.08%
P/EPS 6.82 27.85 32.10 36.57 -42.86%
EY 14.66 3.59 3.12 2.73 75.11%
DY 1.45 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 1.97 4.32 -37.99%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 23/08/01 30/08/00 -
Price 1.42 1.05 1.31 1.95 -
P/RPS 1.21 0.60 1.05 6.77 -43.67%
P/EPS 8.28 23.03 37.54 40.99 -41.32%
EY 12.08 4.34 2.66 2.44 70.43%
DY 1.20 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 2.30 4.84 -36.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment