[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -183.84%
YoY- -191.3%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 953,445 616,951 304,442 583,336 321,011 126,517 195 28265.30%
PBT 137,341 73,269 64,773 15,572 55,757 -1,761 -6,189 -
Tax -72,014 -44,223 -32,455 -15,572 -39,326 1,761 6,189 -
NP 65,327 29,046 32,318 0 16,431 0 0 -
-
NP to SH 65,327 29,046 32,318 -13,775 16,431 -9,924 -6,189 -
-
Tax Rate 52.43% 60.36% 50.11% 100.00% 70.53% - - -
Total Cost 888,118 587,905 272,124 583,336 304,580 126,517 195 26957.86%
-
Net Worth 508,146 467,782 403,266 248,291 282,186 241,647 129,263 148.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 508,146 467,782 403,266 248,291 282,186 241,647 129,263 148.46%
NOSH 709,305 708,439 708,728 496,582 426,779 377,338 320,673 69.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.85% 4.71% 10.62% 0.00% 5.12% 0.00% 0.00% -
ROE 12.86% 6.21% 8.01% -5.55% 5.82% -4.11% -4.79% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 134.42 87.09 42.96 117.47 75.22 33.53 0.06 16782.59%
EPS 9.21 4.10 4.56 -2.78 3.85 -2.63 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7164 0.6603 0.569 0.50 0.6612 0.6404 0.4031 46.56%
Adjusted Per Share Value based on latest NOSH - 495,672
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 61.60 39.86 19.67 37.69 20.74 8.17 0.01 32973.82%
EPS 4.22 1.88 2.09 -0.89 1.06 -0.64 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3283 0.3022 0.2605 0.1604 0.1823 0.1561 0.0835 148.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.04 1.01 1.12 1.02 1.10 1.60 1.74 -
P/RPS 0.77 1.16 2.61 0.87 1.46 4.77 2,861.40 -99.57%
P/EPS 11.29 24.63 24.56 -36.77 28.57 -60.84 -90.16 -
EY 8.86 4.06 4.07 -2.72 3.50 -1.64 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.53 1.97 2.04 1.66 2.50 4.32 -51.60%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 -
Price 1.10 1.18 1.31 1.18 1.29 1.48 1.95 -
P/RPS 0.82 1.35 3.05 1.00 1.72 4.41 3,206.74 -99.59%
P/EPS 11.94 28.78 28.73 -42.54 33.51 -56.27 -101.04 -
EY 8.37 3.47 3.48 -2.35 2.98 -1.78 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.79 2.30 2.36 1.95 2.31 4.84 -53.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment