[ABMB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 265.57%
YoY- 459.93%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 616,951 304,442 583,336 321,011 126,517 195 93,409 251.62%
PBT 73,269 64,773 15,572 55,757 -1,761 -6,189 19,938 137.94%
Tax -44,223 -32,455 -15,572 -39,326 1,761 6,189 -4,850 335.86%
NP 29,046 32,318 0 16,431 0 0 15,088 54.69%
-
NP to SH 29,046 32,318 -13,775 16,431 -9,924 -6,189 15,088 54.69%
-
Tax Rate 60.36% 50.11% 100.00% 70.53% - - 24.33% -
Total Cost 587,905 272,124 583,336 304,580 126,517 195 78,321 282.90%
-
Net Worth 467,782 403,266 248,291 282,186 241,647 129,263 135,539 128.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 467,782 403,266 248,291 282,186 241,647 129,263 135,539 128.20%
NOSH 708,439 708,728 496,582 426,779 377,338 320,673 320,879 69.47%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.71% 10.62% 0.00% 5.12% 0.00% 0.00% 16.15% -
ROE 6.21% 8.01% -5.55% 5.82% -4.11% -4.79% 11.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 87.09 42.96 117.47 75.22 33.53 0.06 29.11 107.48%
EPS 4.10 4.56 -2.78 3.85 -2.63 -1.93 4.70 -8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6603 0.569 0.50 0.6612 0.6404 0.4031 0.4224 34.65%
Adjusted Per Share Value based on latest NOSH - 426,456
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.85 19.67 37.68 20.74 8.17 0.01 6.03 251.75%
EPS 1.88 2.09 -0.89 1.06 -0.64 -0.40 0.97 55.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3022 0.2605 0.1604 0.1823 0.1561 0.0835 0.0876 128.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.01 1.12 1.02 1.10 1.60 1.74 3.12 -
P/RPS 1.16 2.61 0.87 1.46 4.77 2,861.40 10.72 -77.26%
P/EPS 24.63 24.56 -36.77 28.57 -60.84 -90.16 66.35 -48.31%
EY 4.06 4.07 -2.72 3.50 -1.64 -1.11 1.51 93.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.97 2.04 1.66 2.50 4.32 7.39 -64.96%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 30/05/00 -
Price 1.18 1.31 1.18 1.29 1.48 1.95 2.38 -
P/RPS 1.35 3.05 1.00 1.72 4.41 3,206.74 8.18 -69.87%
P/EPS 28.78 28.73 -42.54 33.51 -56.27 -101.04 50.62 -31.34%
EY 3.47 3.48 -2.35 2.98 -1.78 -0.99 1.98 45.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.30 2.36 1.95 2.31 4.84 5.63 -53.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment