[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 21.32%
YoY- -5.81%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,071,431 710,254 463,765 1,772,407 1,075,443 725,366 336,739 115.87%
PBT 522,865 341,295 160,662 703,150 578,612 410,357 173,319 108.36%
Tax -130,675 -84,703 -38,732 -172,370 -141,101 -99,219 -42,509 110.98%
NP 392,190 256,592 121,930 530,780 437,511 311,138 130,810 107.50%
-
NP to SH 392,190 256,592 121,930 530,780 437,511 311,138 130,810 107.50%
-
Tax Rate 24.99% 24.82% 24.11% 24.51% 24.39% 24.18% 24.53% -
Total Cost 679,241 453,662 341,835 1,241,627 637,932 414,228 205,929 121.10%
-
Net Worth 4,601,190 4,560,144 4,450,445 4,423,166 4,253,579 4,280,044 4,076,404 8.38%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 121,885 122,419 - 234,885 136,722 136,597 - -
Div Payout % 31.08% 47.71% - 44.25% 31.25% 43.90% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 4,601,190 4,560,144 4,450,445 4,423,166 4,253,579 4,280,044 4,076,404 8.38%
NOSH 1,548,106 1,548,106 1,524,125 1,525,229 1,519,135 1,517,746 1,548,106 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 36.60% 36.13% 26.29% 29.95% 40.68% 42.89% 38.85% -
ROE 8.52% 5.63% 2.74% 12.00% 10.29% 7.27% 3.21% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 70.32 46.41 30.43 116.21 70.79 47.79 22.14 115.61%
EPS 25.70 16.80 8.00 34.80 28.80 20.50 8.60 107.05%
DPS 8.00 8.00 0.00 15.40 9.00 9.00 0.00 -
NAPS 3.02 2.98 2.92 2.90 2.80 2.82 2.68 8.26%
Adjusted Per Share Value based on latest NOSH - 1,529,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 69.23 45.89 29.96 114.52 69.48 46.87 21.76 115.86%
EPS 25.34 16.58 7.88 34.29 28.27 20.10 8.45 107.53%
DPS 7.88 7.91 0.00 15.18 8.83 8.83 0.00 -
NAPS 2.9728 2.9463 2.8754 2.8578 2.7482 2.7653 2.6338 8.38%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.56 3.35 4.39 4.79 4.70 4.99 4.72 -
P/RPS 5.06 7.22 14.43 4.12 6.64 10.44 21.32 -61.56%
P/EPS 13.83 19.98 54.88 13.76 16.32 24.34 54.88 -60.00%
EY 7.23 5.01 1.82 7.27 6.13 4.11 1.82 150.19%
DY 2.25 2.39 0.00 3.22 1.91 1.80 0.00 -
P/NAPS 1.18 1.12 1.50 1.65 1.68 1.77 1.76 -23.34%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 27/11/15 18/08/15 27/05/15 16/02/15 26/11/14 11/08/14 -
Price 3.56 3.55 3.66 4.64 4.78 4.80 4.88 -
P/RPS 5.06 7.65 12.03 3.99 6.75 10.04 22.04 -62.40%
P/EPS 13.83 21.17 45.75 13.33 16.60 23.41 56.74 -60.87%
EY 7.23 4.72 2.19 7.50 6.03 4.27 1.76 155.83%
DY 2.25 2.25 0.00 3.32 1.88 1.88 0.00 -
P/NAPS 1.18 1.19 1.25 1.60 1.71 1.70 1.82 -25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment