[ABMB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 110.44%
YoY- -17.53%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 363,814 1,424,138 1,071,431 710,254 463,765 1,772,407 1,075,443 -51.48%
PBT 175,412 694,781 522,865 341,295 160,662 703,150 578,612 -54.90%
Tax -42,938 -172,743 -130,675 -84,703 -38,732 -172,370 -141,101 -54.79%
NP 132,474 522,038 392,190 256,592 121,930 530,780 437,511 -54.94%
-
NP to SH 132,474 522,038 392,190 256,592 121,930 530,780 437,511 -54.94%
-
Tax Rate 24.48% 24.86% 24.99% 24.82% 24.11% 24.51% 24.39% -
Total Cost 231,340 902,100 679,241 453,662 341,835 1,241,627 637,932 -49.17%
-
Net Worth 4,811,699 4,777,716 4,601,190 4,560,144 4,450,445 4,423,166 4,253,579 8.57%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 221,331 121,885 122,419 - 234,885 136,722 -
Div Payout % - 42.40% 31.08% 47.71% - 44.25% 31.25% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 4,811,699 4,777,716 4,601,190 4,560,144 4,450,445 4,423,166 4,253,579 8.57%
NOSH 1,522,689 1,526,426 1,548,106 1,548,106 1,524,125 1,525,229 1,519,135 0.15%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 36.41% 36.66% 36.60% 36.13% 26.29% 29.95% 40.68% -
ROE 2.75% 10.93% 8.52% 5.63% 2.74% 12.00% 10.29% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 23.89 93.30 70.32 46.41 30.43 116.21 70.79 -51.55%
EPS 8.70 34.20 25.70 16.80 8.00 34.80 28.80 -55.01%
DPS 0.00 14.50 8.00 8.00 0.00 15.40 9.00 -
NAPS 3.16 3.13 3.02 2.98 2.92 2.90 2.80 8.40%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 23.51 92.01 69.23 45.89 29.96 114.52 69.48 -51.47%
EPS 8.56 33.73 25.34 16.58 7.88 34.29 28.27 -54.94%
DPS 0.00 14.30 7.88 7.91 0.00 15.18 8.83 -
NAPS 3.1088 3.0869 2.9728 2.9463 2.8754 2.8578 2.7482 8.57%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 4.03 4.15 3.56 3.35 4.39 4.79 4.70 -
P/RPS 16.87 4.45 5.06 7.22 14.43 4.12 6.64 86.29%
P/EPS 46.32 12.13 13.83 19.98 54.88 13.76 16.32 100.58%
EY 2.16 8.24 7.23 5.01 1.82 7.27 6.13 -50.14%
DY 0.00 3.49 2.25 2.39 0.00 3.22 1.91 -
P/NAPS 1.28 1.33 1.18 1.12 1.50 1.65 1.68 -16.59%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 26/05/16 22/02/16 27/11/15 18/08/15 27/05/15 16/02/15 -
Price 4.04 3.93 3.56 3.55 3.66 4.64 4.78 -
P/RPS 16.91 4.21 5.06 7.65 12.03 3.99 6.75 84.55%
P/EPS 46.44 11.49 13.83 21.17 45.75 13.33 16.60 98.66%
EY 2.15 8.70 7.23 4.72 2.19 7.50 6.03 -49.74%
DY 0.00 3.69 2.25 2.25 0.00 3.32 1.88 -
P/NAPS 1.28 1.26 1.18 1.19 1.25 1.60 1.71 -17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment