[ABMB] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -26.2%
YoY- -40.97%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 361,177 365,907 463,765 432,025 350,077 390,082 336,739 4.76%
PBT 181,570 180,633 160,662 124,538 168,255 237,038 173,319 3.14%
Tax -45,972 -45,971 -38,732 -31,269 -41,882 -56,710 -42,509 5.34%
NP 135,598 134,662 121,930 93,269 126,373 180,328 130,810 2.41%
-
NP to SH 135,598 134,662 121,930 93,269 126,373 180,328 130,810 2.41%
-
Tax Rate 25.32% 25.45% 24.11% 25.11% 24.89% 23.92% 24.53% -
Total Cost 225,579 231,245 341,835 338,756 223,704 209,754 205,929 6.24%
-
Net Worth 4,601,190 4,560,144 4,450,445 4,434,100 4,263,185 4,273,319 4,076,404 8.38%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 122,419 - 97,856 - 136,382 - -
Div Payout % - 90.91% - 104.92% - 75.63% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 4,601,190 4,560,144 4,450,445 4,434,100 4,263,185 4,273,319 4,076,404 8.38%
NOSH 1,548,106 1,548,106 1,524,125 1,529,000 1,522,566 1,515,361 1,548,106 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 37.54% 36.80% 26.29% 21.59% 36.10% 46.23% 38.85% -
ROE 2.95% 2.95% 2.74% 2.10% 2.96% 4.22% 3.21% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 23.71 23.91 30.43 28.26 22.99 25.74 22.14 4.66%
EPS 8.90 8.80 8.00 6.10 8.30 11.90 8.60 2.30%
DPS 0.00 8.00 0.00 6.40 0.00 9.00 0.00 -
NAPS 3.02 2.98 2.92 2.90 2.80 2.82 2.68 8.26%
Adjusted Per Share Value based on latest NOSH - 1,529,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 23.34 23.64 29.96 27.91 22.62 25.20 21.76 4.77%
EPS 8.76 8.70 7.88 6.03 8.16 11.65 8.45 2.42%
DPS 0.00 7.91 0.00 6.32 0.00 8.81 0.00 -
NAPS 2.9728 2.9463 2.8754 2.8649 2.7544 2.761 2.6338 8.38%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.56 3.35 4.39 4.79 4.70 4.99 4.72 -
P/RPS 15.02 14.01 14.43 16.95 20.44 19.38 21.32 -20.77%
P/EPS 40.00 38.07 54.88 78.52 56.63 41.93 54.88 -18.96%
EY 2.50 2.63 1.82 1.27 1.77 2.38 1.82 23.49%
DY 0.00 2.39 0.00 1.34 0.00 1.80 0.00 -
P/NAPS 1.18 1.12 1.50 1.65 1.68 1.77 1.76 -23.34%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 27/11/15 18/08/15 27/05/15 16/02/15 26/11/14 11/08/14 -
Price 3.56 3.55 3.66 4.64 4.78 4.80 4.88 -
P/RPS 15.02 14.85 12.03 16.42 20.79 18.65 22.04 -22.50%
P/EPS 40.00 40.34 45.75 76.07 57.59 40.34 56.74 -20.73%
EY 2.50 2.48 2.19 1.31 1.74 2.48 1.76 26.28%
DY 0.00 2.25 0.00 1.38 0.00 1.88 0.00 -
P/NAPS 1.18 1.19 1.25 1.60 1.71 1.70 1.82 -25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment