[RVIEW] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 7433.33%
YoY- -68.28%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 965 6,660 5,083 2,938 1,354 8,663 6,486 1.95%
PBT -488 2,541 1,349 673 96 3,650 2,734 -
Tax 488 -643 -490 -221 -90 -75 -60 -
NP 0 1,898 859 452 6 3,575 2,674 -
-
NP to SH -488 1,898 859 452 6 3,575 2,674 -
-
Tax Rate - 25.30% 36.32% 32.84% 93.75% 2.05% 2.19% -
Total Cost 965 4,762 4,224 2,486 1,348 5,088 3,812 1.40%
-
Net Worth 47,612 48,093 48,136 47,762 44,657 44,440 45,099 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,053 - - - - - -
Div Payout % - 108.19% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 47,612 48,093 48,136 47,762 44,657 44,440 45,099 -0.05%
NOSH 10,796 10,807 10,805 10,813 10,000 10,807 10,808 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 28.50% 16.90% 15.38% 0.44% 41.27% 41.23% -
ROE -1.02% 3.95% 1.78% 0.95% 0.01% 8.04% 5.93% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.94 61.62 47.04 27.17 13.54 80.16 60.01 1.95%
EPS -4.52 17.56 7.95 4.18 0.06 33.08 24.74 -
DPS 0.00 19.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.45 4.455 4.417 4.4657 4.1121 4.1726 -0.05%
Adjusted Per Share Value based on latest NOSH - 10,799
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.49 10.27 7.84 4.53 2.09 13.36 10.00 1.95%
EPS -0.75 2.93 1.32 0.70 0.01 5.51 4.12 -
DPS 0.00 3.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7342 0.7416 0.7423 0.7365 0.6886 0.6853 0.6954 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.31 1.37 1.70 2.00 2.33 0.00 0.00 -
P/RPS 14.66 2.22 3.61 7.36 17.21 0.00 0.00 -100.00%
P/EPS -28.98 7.80 21.38 47.85 3,883.33 0.00 0.00 -100.00%
EY -3.45 12.82 4.68 2.09 0.03 0.00 0.00 -100.00%
DY 0.00 13.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.38 0.45 0.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 27/02/01 28/11/00 28/08/00 29/05/00 08/03/00 26/11/99 -
Price 1.28 1.42 1.92 1.97 2.15 2.22 0.00 -
P/RPS 14.32 2.30 4.08 7.25 15.88 2.77 0.00 -100.00%
P/EPS -28.32 8.09 24.15 47.13 3,583.33 6.71 0.00 -100.00%
EY -3.53 12.37 4.14 2.12 0.03 14.90 0.00 -100.00%
DY 0.00 13.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.43 0.45 0.48 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment