[YTLLAND] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 25.97%
YoY- 416.39%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 64,443 41,426 14,029 246,645 209,029 181,369 97,155 -23.96%
PBT 13,496 8,265 4,234 27,121 21,616 16,249 9,765 24.10%
Tax -4,690 -2,903 -1,111 -6,710 -6,844 -5,046 -2,328 59.58%
NP 8,806 5,362 3,123 20,411 14,772 11,203 7,437 11.93%
-
NP to SH 8,535 5,354 3,192 18,621 14,782 11,020 7,312 10.87%
-
Tax Rate 34.75% 35.12% 26.24% 24.74% 31.66% 31.05% 23.84% -
Total Cost 55,637 36,064 10,906 226,234 194,257 170,166 89,718 -27.30%
-
Net Worth 574,471 576,584 572,923 579,376 569,808 571,714 573,327 0.13%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 574,471 576,584 572,923 579,376 569,808 571,714 573,327 0.13%
NOSH 820,673 823,692 818,461 827,681 825,810 828,571 830,909 -0.82%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.66% 12.94% 22.26% 8.28% 7.07% 6.18% 7.65% -
ROE 1.49% 0.93% 0.56% 3.21% 2.59% 1.93% 1.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.85 5.03 1.71 29.80 25.31 21.89 11.69 -23.33%
EPS 1.04 0.65 0.39 2.25 1.79 1.33 0.88 11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.70 0.69 0.69 0.69 0.96%
Adjusted Per Share Value based on latest NOSH - 839,642
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.63 4.91 1.66 29.21 24.76 21.48 11.51 -23.99%
EPS 1.01 0.63 0.38 2.21 1.75 1.31 0.87 10.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6804 0.6829 0.6785 0.6862 0.6749 0.6771 0.679 0.13%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.91 1.42 0.92 0.93 1.07 1.14 0.95 -
P/RPS 24.32 28.23 53.67 3.12 4.23 5.21 8.12 107.91%
P/EPS 183.65 218.46 235.90 41.34 59.78 85.71 107.95 42.55%
EY 0.54 0.46 0.42 2.42 1.67 1.17 0.93 -30.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.03 1.31 1.33 1.55 1.65 1.38 57.65%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 -
Price 1.68 1.68 1.36 0.94 0.94 0.99 1.10 -
P/RPS 21.39 33.40 79.34 3.15 3.71 4.52 9.41 72.96%
P/EPS 161.54 258.46 348.72 41.78 52.51 74.44 125.00 18.66%
EY 0.62 0.39 0.29 2.39 1.90 1.34 0.80 -15.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.40 1.94 1.34 1.36 1.43 1.59 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment