[YTLLAND] QoQ Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -82.86%
YoY- -56.35%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 73,246 64,443 41,426 14,029 246,645 209,029 181,369 -45.45%
PBT 27,750 13,496 8,265 4,234 27,121 21,616 16,249 43.01%
Tax -7,110 -4,690 -2,903 -1,111 -6,710 -6,844 -5,046 25.76%
NP 20,640 8,806 5,362 3,123 20,411 14,772 11,203 50.45%
-
NP to SH 18,300 8,535 5,354 3,192 18,621 14,782 11,020 40.36%
-
Tax Rate 25.62% 34.75% 35.12% 26.24% 24.74% 31.66% 31.05% -
Total Cost 52,606 55,637 36,064 10,906 226,234 194,257 170,166 -54.37%
-
Net Worth 543,406 574,471 576,584 572,923 579,376 569,808 571,714 -3.33%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 543,406 574,471 576,584 572,923 579,376 569,808 571,714 -3.33%
NOSH 799,126 820,673 823,692 818,461 827,681 825,810 828,571 -2.38%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 28.18% 13.66% 12.94% 22.26% 8.28% 7.07% 6.18% -
ROE 3.37% 1.49% 0.93% 0.56% 3.21% 2.59% 1.93% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.17 7.85 5.03 1.71 29.80 25.31 21.89 -44.10%
EPS 2.29 1.04 0.65 0.39 2.25 1.79 1.33 43.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.70 0.70 0.70 0.69 0.69 -0.97%
Adjusted Per Share Value based on latest NOSH - 818,461
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.67 7.63 4.91 1.66 29.21 24.76 21.48 -45.47%
EPS 2.17 1.01 0.63 0.38 2.21 1.75 1.31 40.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.6804 0.6829 0.6785 0.6862 0.6749 0.6771 -3.33%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.60 1.91 1.42 0.92 0.93 1.07 1.14 -
P/RPS 17.46 24.32 28.23 53.67 3.12 4.23 5.21 124.43%
P/EPS 69.87 183.65 218.46 235.90 41.34 59.78 85.71 -12.76%
EY 1.43 0.54 0.46 0.42 2.42 1.67 1.17 14.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.73 2.03 1.31 1.33 1.55 1.65 26.66%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 -
Price 1.04 1.68 1.68 1.36 0.94 0.94 0.99 -
P/RPS 11.35 21.39 33.40 79.34 3.15 3.71 4.52 85.05%
P/EPS 45.41 161.54 258.46 348.72 41.78 52.51 74.44 -28.13%
EY 2.20 0.62 0.39 0.29 2.39 1.90 1.34 39.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.40 2.40 1.94 1.34 1.36 1.43 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment