[YTLLAND] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 2.05%
YoY- 145.3%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 23,017 27,397 14,029 37,616 27,660 84,214 97,155 -61.74%
PBT 5,230 4,031 4,234 5,505 5,367 6,484 9,765 -34.07%
Tax -1,787 -1,792 -1,111 134 -1,798 -2,718 -2,328 -16.17%
NP 3,443 2,239 3,123 5,639 3,569 3,766 7,437 -40.18%
-
NP to SH 3,180 2,162 3,192 3,839 3,762 3,708 7,312 -42.62%
-
Tax Rate 34.17% 44.46% 26.24% -2.43% 33.50% 41.92% 23.84% -
Total Cost 19,574 25,158 10,906 31,977 24,091 80,448 89,718 -63.79%
-
Net Worth 570,769 582,076 572,923 587,749 576,840 568,560 573,327 -0.29%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 570,769 582,076 572,923 587,749 576,840 568,560 573,327 -0.29%
NOSH 815,384 831,538 818,461 839,642 836,000 824,000 830,909 -1.25%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.96% 8.17% 22.26% 14.99% 12.90% 4.47% 7.65% -
ROE 0.56% 0.37% 0.56% 0.65% 0.65% 0.65% 1.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.82 3.29 1.71 4.48 3.31 10.22 11.69 -61.28%
EPS 0.39 0.26 0.39 0.46 0.45 0.45 0.88 -41.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.70 0.69 0.69 0.69 0.96%
Adjusted Per Share Value based on latest NOSH - 839,642
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.73 3.24 1.66 4.46 3.28 9.97 11.51 -61.71%
EPS 0.38 0.26 0.38 0.45 0.45 0.44 0.87 -42.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.676 0.6894 0.6785 0.6961 0.6832 0.6734 0.679 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.91 1.42 0.92 0.93 1.07 1.14 0.95 -
P/RPS 67.66 43.10 53.67 20.76 32.34 11.15 8.12 311.53%
P/EPS 489.74 546.15 235.90 203.40 237.78 253.33 107.95 174.30%
EY 0.20 0.18 0.42 0.49 0.42 0.39 0.93 -64.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.03 1.31 1.33 1.55 1.65 1.38 57.65%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 -
Price 1.68 1.68 1.36 0.94 0.94 0.99 1.10 -
P/RPS 59.51 50.99 79.34 20.98 28.41 9.69 9.41 242.36%
P/EPS 430.77 646.15 348.72 205.59 208.89 220.00 125.00 128.32%
EY 0.23 0.15 0.29 0.49 0.48 0.45 0.80 -56.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.40 1.94 1.34 1.36 1.43 1.59 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment