[YTLLAND] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 1424.63%
YoY- 815.78%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 330,125 214,083 209,129 201,990 367,916 284,285 139,803 77.60%
PBT -19,934 38,872 78,073 110,873 31,478 63,308 34,343 -
Tax -54,167 -31,839 -33,568 -32,450 -22,022 -20,730 -10,718 195.37%
NP -74,101 7,033 44,505 78,423 9,456 42,578 23,625 -
-
NP to SH -74,089 7,041 44,511 78,427 5,144 38,261 19,306 -
-
Tax Rate - 81.91% 43.00% 29.27% 69.96% 32.74% 31.21% -
Total Cost 404,226 207,050 164,624 123,567 358,460 241,707 116,178 130.13%
-
Net Worth 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 10.99%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 10.99%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -22.45% 3.29% 21.28% 38.83% 2.57% 14.98% 16.90% -
ROE -5.93% 0.82% 3.10% 5.22% 0.38% 4.27% 1.80% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.82 25.82 15.72 15.19 27.66 34.29 16.86 29.50%
EPS -5.02 0.95 3.64 6.05 1.01 3.35 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.03 1.08 1.13 1.02 1.08 1.29 -19.07%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 39.10 25.35 24.77 23.92 43.57 33.67 16.56 77.59%
EPS -8.77 0.83 5.27 9.29 0.61 4.53 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4808 1.0115 1.7013 1.7801 1.6068 1.0606 1.2668 10.99%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.46 0.48 0.515 0.565 0.60 0.645 0.56 -
P/RPS 1.85 1.86 3.28 3.72 2.17 1.88 3.32 -32.35%
P/EPS -8.26 56.53 15.39 9.58 155.14 13.98 24.05 -
EY -12.11 1.77 6.50 10.44 0.64 7.15 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.48 0.50 0.59 0.60 0.43 9.12%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 -
Price 0.455 0.47 0.505 0.555 0.575 0.615 0.59 -
P/RPS 1.83 1.82 3.21 3.65 2.08 1.79 3.50 -35.17%
P/EPS -8.17 55.35 15.09 9.41 148.68 13.33 25.34 -
EY -12.24 1.81 6.63 10.62 0.67 7.50 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.47 0.49 0.56 0.57 0.46 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment