[YTLLAND] QoQ Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -89.28%
YoY- -28.97%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 336,084 250,891 174,836 85,250 223,643 88,188 51,062 251.61%
PBT 17,342 15,810 11,465 3,827 25,638 12,633 6,709 88.45%
Tax -4,178 -4,559 -3,012 -1,002 -1,575 -1,563 -933 171.92%
NP 13,164 11,251 8,453 2,825 24,063 11,070 5,776 73.27%
-
NP to SH 10,322 8,030 6,436 2,091 19,506 11,070 5,776 47.31%
-
Tax Rate 24.09% 28.84% 26.27% 26.18% 6.14% 12.37% 13.91% -
Total Cost 322,920 239,640 166,383 82,425 199,580 77,118 45,286 270.91%
-
Net Worth 367,857 307,434 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 -55.55%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 367,857 307,434 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 -55.55%
NOSH 549,040 458,857 825,128 836,400 818,471 826,119 849,411 -25.26%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.92% 4.48% 4.83% 3.31% 10.76% 12.55% 11.31% -
ROE 2.81% 2.61% 0.57% 0.18% 1.73% 0.96% 0.47% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 61.21 54.68 21.19 10.19 27.32 10.67 6.01 370.52%
EPS 1.88 1.75 0.78 0.25 2.39 1.34 0.68 97.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 1.36 1.37 1.38 1.39 1.46 -40.53%
Adjusted Per Share Value based on latest NOSH - 836,400
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 39.80 29.71 20.71 10.10 26.49 10.44 6.05 251.49%
EPS 1.22 0.95 0.76 0.25 2.31 1.31 0.68 47.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4357 0.3641 1.329 1.3571 1.3377 1.36 1.4688 -55.55%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.01 1.05 1.55 1.66 1.80 1.13 0.80 -
P/RPS 1.65 1.92 7.32 16.29 6.59 10.59 13.31 -75.16%
P/EPS 53.72 60.00 198.72 664.00 75.53 84.33 117.65 -40.73%
EY 1.86 1.67 0.50 0.15 1.32 1.19 0.85 68.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.57 1.14 1.21 1.30 0.81 0.55 96.18%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 -
Price 0.96 1.20 1.14 1.37 1.75 1.29 0.89 -
P/RPS 1.57 2.19 5.38 13.44 6.40 12.08 14.81 -77.63%
P/EPS 51.06 68.57 146.15 548.00 73.43 96.27 130.88 -46.63%
EY 1.96 1.46 0.68 0.18 1.36 1.04 0.76 88.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.79 0.84 1.00 1.27 0.93 0.61 76.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment