[YTLLAND] YoY Quarter Result on 30-Jun-2008 [#4]

Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 43.73%
YoY- -72.84%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 8,803 37,616 81,191 85,193 135,455 32,365 45,593 -23.96%
PBT 14,254 5,505 -9,300 1,532 13,005 19,766 12,666 1.98%
Tax -2,420 134 8,159 381 -12 -1,232 3,341 -
NP 11,834 5,639 -1,141 1,913 12,993 18,534 16,007 -4.90%
-
NP to SH 9,765 3,839 1,565 2,291 8,436 18,534 16,007 -7.90%
-
Tax Rate 16.98% -2.43% - -24.87% 0.09% 6.23% -26.38% -
Total Cost -3,031 31,977 82,332 83,280 122,462 13,831 29,586 -
-
Net Worth 557,999 587,749 546,125 559,844 834,021 355,088 347,875 8.18%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 557,999 587,749 546,125 559,844 834,021 355,088 347,875 8.18%
NOSH 820,588 839,642 803,125 835,588 834,021 355,088 347,875 15.36%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 134.43% 14.99% -1.41% 2.25% 9.59% 57.27% 35.11% -
ROE 1.75% 0.65% 0.29% 0.41% 1.01% 5.22% 4.60% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.07 4.48 10.11 10.20 16.24 9.11 13.11 -34.12%
EPS 1.19 0.46 0.19 0.28 1.01 2.20 4.60 -20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.68 0.67 1.00 1.00 1.00 -6.22%
Adjusted Per Share Value based on latest NOSH - 835,588
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.04 4.46 9.62 10.09 16.04 3.83 5.40 -23.99%
EPS 1.16 0.45 0.19 0.27 1.00 2.20 1.90 -7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6609 0.6961 0.6468 0.6631 0.9878 0.4205 0.412 8.19%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.60 0.93 0.85 1.01 1.80 0.78 1.00 -
P/RPS 149.15 20.76 8.41 9.91 11.08 8.56 7.63 64.09%
P/EPS 134.45 203.40 436.20 368.37 177.96 14.94 21.73 35.47%
EY 0.74 0.49 0.23 0.27 0.56 6.69 4.60 -26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.33 1.25 1.51 1.80 0.78 1.00 15.29%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 26/08/05 -
Price 1.04 0.94 0.99 0.96 1.75 0.69 0.95 -
P/RPS 96.95 20.98 9.79 9.42 10.78 7.57 7.25 54.03%
P/EPS 87.39 205.59 508.05 350.14 173.01 13.22 20.65 27.16%
EY 1.14 0.49 0.20 0.29 0.58 7.56 4.84 -21.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.34 1.46 1.43 1.75 0.69 0.95 8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment