[YTLLAND] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -4.37%
YoY- -56.88%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 336,084 386,346 347,417 284,884 223,643 120,553 130,773 87.73%
PBT 17,342 28,815 30,394 26,001 25,638 32,399 45,113 -47.16%
Tax -4,178 -4,571 -3,654 -2,057 -1,575 -2,795 -3,386 15.05%
NP 13,164 24,244 26,740 23,944 24,063 29,604 41,727 -53.68%
-
NP to SH 10,321 16,466 20,166 18,653 19,506 29,604 41,727 -60.62%
-
Tax Rate 24.09% 15.86% 12.02% 7.91% 6.14% 8.63% 7.51% -
Total Cost 322,920 362,102 320,677 260,940 199,580 90,949 89,046 136.22%
-
Net Worth 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 -40.40%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 -40.40%
NOSH 835,588 514,193 835,576 836,400 834,021 827,187 832,941 0.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.92% 6.28% 7.70% 8.40% 10.76% 24.56% 31.91% -
ROE 1.84% 4.78% 1.77% 1.63% 2.34% 2.57% 3.43% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 40.22 75.14 41.58 34.06 26.82 14.57 15.70 87.33%
EPS 1.24 3.20 2.41 2.23 2.34 3.58 5.01 -60.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 1.36 1.37 1.00 1.39 1.46 -40.53%
Adjusted Per Share Value based on latest NOSH - 836,400
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 39.80 45.76 41.15 33.74 26.49 14.28 15.49 87.70%
EPS 1.22 1.95 2.39 2.21 2.31 3.51 4.94 -60.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6631 0.408 1.3459 1.3571 0.9878 1.3618 1.4403 -40.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.01 1.05 1.55 1.66 1.80 1.13 0.80 -
P/RPS 2.51 1.40 3.73 4.87 6.71 7.75 5.10 -37.69%
P/EPS 81.77 32.79 64.22 74.43 76.96 31.57 15.97 197.36%
EY 1.22 3.05 1.56 1.34 1.30 3.17 6.26 -66.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.57 1.14 1.21 1.80 0.81 0.55 96.18%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 -
Price 0.96 1.20 1.14 1.37 1.75 1.29 0.89 -
P/RPS 2.39 1.60 2.74 4.02 6.53 8.85 5.67 -43.81%
P/EPS 77.72 37.47 47.24 61.43 74.83 36.04 17.77 167.68%
EY 1.29 2.67 2.12 1.63 1.34 2.77 5.63 -62.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.79 0.84 1.00 1.75 0.93 0.61 76.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment