[YTLLAND] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -16.85%
YoY- -56.35%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 8,803 23,017 27,397 14,029 37,616 27,660 84,214 -77.90%
PBT 14,254 5,230 4,031 4,234 5,505 5,367 6,484 69.31%
Tax -2,420 -1,787 -1,792 -1,111 134 -1,798 -2,718 -7.46%
NP 11,834 3,443 2,239 3,123 5,639 3,569 3,766 114.98%
-
NP to SH 9,765 3,180 2,162 3,192 3,839 3,762 3,708 91.04%
-
Tax Rate 16.98% 34.17% 44.46% 26.24% -2.43% 33.50% 41.92% -
Total Cost -3,031 19,574 25,158 10,906 31,977 24,091 80,448 -
-
Net Worth 557,999 570,769 582,076 572,923 587,749 576,840 568,560 -1.24%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 557,999 570,769 582,076 572,923 587,749 576,840 568,560 -1.24%
NOSH 820,588 815,384 831,538 818,461 839,642 836,000 824,000 -0.27%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 134.43% 14.96% 8.17% 22.26% 14.99% 12.90% 4.47% -
ROE 1.75% 0.56% 0.37% 0.56% 0.65% 0.65% 0.65% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.07 2.82 3.29 1.71 4.48 3.31 10.22 -77.87%
EPS 1.19 0.39 0.26 0.39 0.46 0.45 0.45 91.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.70 0.70 0.70 0.69 0.69 -0.97%
Adjusted Per Share Value based on latest NOSH - 818,461
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.04 2.73 3.24 1.66 4.46 3.28 9.97 -77.93%
EPS 1.16 0.38 0.26 0.38 0.45 0.45 0.44 91.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6609 0.676 0.6894 0.6785 0.6961 0.6832 0.6734 -1.24%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.60 1.91 1.42 0.92 0.93 1.07 1.14 -
P/RPS 149.15 67.66 43.10 53.67 20.76 32.34 11.15 466.18%
P/EPS 134.45 489.74 546.15 235.90 203.40 237.78 253.33 -34.52%
EY 0.74 0.20 0.18 0.42 0.49 0.42 0.39 53.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.73 2.03 1.31 1.33 1.55 1.65 26.66%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 -
Price 1.04 1.68 1.68 1.36 0.94 0.94 0.99 -
P/RPS 96.95 59.51 50.99 79.34 20.98 28.41 9.69 366.28%
P/EPS 87.39 430.77 646.15 348.72 205.59 208.89 220.00 -46.05%
EY 1.14 0.23 0.15 0.29 0.49 0.48 0.45 86.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.40 2.40 1.94 1.34 1.36 1.43 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment