[YTLLAND] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 32.95%
YoY- -74.92%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 97,155 279,179 197,988 123,246 64,359 336,084 250,891 -46.84%
PBT 9,765 -4,592 4,708 2,803 2,111 17,342 15,810 -27.45%
Tax -2,328 5,392 -2,767 -1,223 -962 -4,178 -4,559 -36.08%
NP 7,437 800 1,941 1,580 1,149 13,164 11,251 -24.09%
-
NP to SH 7,312 3,606 2,041 1,614 1,214 10,322 8,030 -6.04%
-
Tax Rate 23.84% - 58.77% 43.63% 45.57% 24.09% 28.84% -
Total Cost 89,718 278,379 196,047 121,666 63,210 322,920 239,640 -48.02%
-
Net Worth 573,327 565,419 546,988 569,147 542,253 367,857 307,434 51.44%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 573,327 565,419 546,988 569,147 542,253 367,857 307,434 51.44%
NOSH 830,909 831,499 816,400 849,473 809,333 549,040 458,857 48.51%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.65% 0.29% 0.98% 1.28% 1.79% 3.92% 4.48% -
ROE 1.28% 0.64% 0.37% 0.28% 0.22% 2.81% 2.61% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.69 33.58 24.25 14.51 7.95 61.21 54.68 -64.21%
EPS 0.88 0.44 0.25 0.19 0.15 1.88 1.75 -36.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.67 0.67 0.67 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 801,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.51 33.06 23.45 14.60 7.62 39.80 29.71 -46.82%
EPS 0.87 0.43 0.24 0.19 0.14 1.22 0.95 -5.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.679 0.6697 0.6478 0.6741 0.6422 0.4357 0.3641 51.44%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.95 0.85 0.56 0.47 0.74 1.01 1.05 -
P/RPS 8.12 2.53 2.31 3.24 9.31 1.65 1.92 161.28%
P/EPS 107.95 196.00 224.00 247.37 493.33 53.72 60.00 47.87%
EY 0.93 0.51 0.45 0.40 0.20 1.86 1.67 -32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.25 0.84 0.70 1.10 1.51 1.57 -8.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 -
Price 1.10 0.99 0.76 0.57 0.43 0.96 1.20 -
P/RPS 9.41 2.95 3.13 3.93 5.41 1.57 2.19 164.06%
P/EPS 125.00 228.28 304.00 300.00 286.67 51.06 68.57 49.17%
EY 0.80 0.44 0.33 0.33 0.35 1.96 1.46 -33.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.46 1.13 0.85 0.64 1.43 1.79 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment