[YTLLAND] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 76.68%
YoY- -65.06%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 209,029 181,369 97,155 279,179 197,988 123,246 64,359 119.47%
PBT 21,616 16,249 9,765 -4,592 4,708 2,803 2,111 372.21%
Tax -6,844 -5,046 -2,328 5,392 -2,767 -1,223 -962 270.34%
NP 14,772 11,203 7,437 800 1,941 1,580 1,149 449.65%
-
NP to SH 14,782 11,020 7,312 3,606 2,041 1,614 1,214 430.07%
-
Tax Rate 31.66% 31.05% 23.84% - 58.77% 43.63% 45.57% -
Total Cost 194,257 170,166 89,718 278,379 196,047 121,666 63,210 111.52%
-
Net Worth 569,808 571,714 573,327 565,419 546,988 569,147 542,253 3.36%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 569,808 571,714 573,327 565,419 546,988 569,147 542,253 3.36%
NOSH 825,810 828,571 830,909 831,499 816,400 849,473 809,333 1.35%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 7.07% 6.18% 7.65% 0.29% 0.98% 1.28% 1.79% -
ROE 2.59% 1.93% 1.28% 0.64% 0.37% 0.28% 0.22% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 25.31 21.89 11.69 33.58 24.25 14.51 7.95 116.56%
EPS 1.79 1.33 0.88 0.44 0.25 0.19 0.15 422.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.69 0.68 0.67 0.67 0.67 1.98%
Adjusted Per Share Value based on latest NOSH - 803,125
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.76 21.48 11.51 33.06 23.45 14.60 7.62 119.53%
EPS 1.75 1.31 0.87 0.43 0.24 0.19 0.14 439.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6749 0.6771 0.679 0.6697 0.6478 0.6741 0.6422 3.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.07 1.14 0.95 0.85 0.56 0.47 0.74 -
P/RPS 4.23 5.21 8.12 2.53 2.31 3.24 9.31 -40.92%
P/EPS 59.78 85.71 107.95 196.00 224.00 247.37 493.33 -75.54%
EY 1.67 1.17 0.93 0.51 0.45 0.40 0.20 312.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.65 1.38 1.25 0.84 0.70 1.10 25.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 -
Price 0.94 0.99 1.10 0.99 0.76 0.57 0.43 -
P/RPS 3.71 4.52 9.41 2.95 3.13 3.93 5.41 -22.25%
P/EPS 52.51 74.44 125.00 228.28 304.00 300.00 286.67 -67.78%
EY 1.90 1.34 0.80 0.44 0.33 0.33 0.35 209.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.43 1.59 1.46 1.13 0.85 0.64 65.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment