[YTLLAND] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 98.18%
YoY- 318.24%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 209,129 201,990 367,916 284,285 139,803 70,808 203,640 1.78%
PBT 78,073 110,873 31,478 63,308 34,343 14,798 38,138 61.01%
Tax -33,568 -32,450 -22,022 -20,730 -10,718 -3,666 -10,821 112.26%
NP 44,505 78,423 9,456 42,578 23,625 11,132 27,317 38.33%
-
NP to SH 44,511 78,427 5,144 38,261 19,306 8,564 16,395 94.25%
-
Tax Rate 43.00% 29.27% 69.96% 32.74% 31.21% 24.77% 28.37% -
Total Cost 164,624 123,567 358,460 241,707 116,178 59,676 176,323 -4.46%
-
Net Worth 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,073,887 21.33%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,073,887 21.33%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 852,291 -0.62%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 21.28% 38.83% 2.57% 14.98% 16.90% 15.72% 13.41% -
ROE 3.10% 5.22% 0.38% 4.27% 1.80% 0.81% 1.53% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.72 15.19 27.66 34.29 16.86 8.54 23.89 -24.28%
EPS 3.64 6.05 1.01 3.35 1.78 0.81 1.92 53.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.13 1.02 1.08 1.29 1.27 1.26 -9.74%
Adjusted Per Share Value based on latest NOSH - 844,344
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.77 23.92 43.57 33.67 16.56 8.39 24.12 1.78%
EPS 5.27 9.29 0.61 4.53 2.29 1.01 1.94 94.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7013 1.7801 1.6068 1.0606 1.2668 1.2472 1.2719 21.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.515 0.565 0.60 0.645 0.56 0.58 0.60 -
P/RPS 3.28 3.72 2.17 1.88 3.32 6.79 2.51 19.46%
P/EPS 15.39 9.58 155.14 13.98 24.05 56.16 31.19 -37.47%
EY 6.50 10.44 0.64 7.15 4.16 1.78 3.21 59.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.59 0.60 0.43 0.46 0.48 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 -
Price 0.505 0.555 0.575 0.615 0.59 0.575 0.58 -
P/RPS 3.21 3.65 2.08 1.79 3.50 6.73 2.43 20.33%
P/EPS 15.09 9.41 148.68 13.33 25.34 55.67 30.15 -36.88%
EY 6.63 10.62 0.67 7.50 3.95 1.80 3.32 58.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.56 0.57 0.46 0.45 0.46 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment