[YTLLAND] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 76.46%
YoY- 333.78%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 7,139 201,990 83,631 144,482 68,995 70,808 69,732 -78.02%
PBT -32,800 110,873 -31,830 28,965 19,545 14,798 12,552 -
Tax -1,118 -32,450 -1,292 -10,012 -7,052 -3,666 -2,087 -33.96%
NP -33,918 78,423 -33,122 18,953 12,493 11,132 10,465 -
-
NP to SH -33,916 78,427 -33,117 18,955 10,742 8,564 7,247 -
-
Tax Rate - 29.27% - 34.57% 36.08% 24.77% 16.63% -
Total Cost 41,057 123,567 116,753 125,529 56,502 59,676 59,267 -21.65%
-
Net Worth 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,280,585 7.93%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,280,585 7.93%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 1,016,338 -11.59%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -475.11% 38.83% -39.60% 13.12% 18.11% 15.72% 15.01% -
ROE -2.36% 5.22% -2.44% 2.12% 1.00% 0.81% 0.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.54 15.19 6.29 17.42 8.32 8.54 6.86 -81.54%
EPS -2.41 6.05 -2.34 1.57 0.97 0.81 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.13 1.02 1.08 1.29 1.27 1.26 -9.74%
Adjusted Per Share Value based on latest NOSH - 844,344
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.85 23.92 9.90 17.11 8.17 8.39 8.26 -77.94%
EPS -4.02 9.29 -3.92 2.24 1.27 1.01 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7013 1.7801 1.6068 1.0606 1.2668 1.2472 1.5167 7.93%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.515 0.565 0.60 0.645 0.56 0.58 0.60 -
P/RPS 95.95 3.72 9.54 3.70 6.73 6.79 8.74 391.80%
P/EPS -20.20 9.58 -24.10 28.21 43.23 56.16 84.15 -
EY -4.95 10.44 -4.15 3.54 2.31 1.78 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.59 0.60 0.43 0.46 0.48 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 -
Price 0.505 0.555 0.575 0.615 0.59 0.575 0.58 -
P/RPS 94.09 3.65 9.14 3.53 7.09 6.73 8.45 396.46%
P/EPS -19.80 9.41 -23.09 26.90 45.54 55.67 81.34 -
EY -5.05 10.62 -4.33 3.72 2.20 1.80 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.56 0.57 0.46 0.45 0.46 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment