[INCKEN] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 109.97%
YoY- -98.78%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 5,393 2,063 17,550 12,081 5,555 1,723 19,617 -57.75%
PBT 3,399 -356 -1,459 109 -1,028 -1,654 911 140.75%
Tax -2 -2 -81 -6 -5 -5 -176 -94.95%
NP 3,397 -358 -1,540 103 -1,033 -1,659 735 177.72%
-
NP to SH 3,397 -358 -1,540 103 -1,033 -1,659 735 177.72%
-
Tax Rate 0.06% - - 5.50% - - 19.32% -
Total Cost 1,996 2,421 19,090 11,978 6,588 3,382 18,882 -77.67%
-
Net Worth 486,483 457,444 485,005 659,199 528,895 531,730 553,411 -8.24%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 486,483 457,444 485,005 659,199 528,895 531,730 553,411 -8.24%
NOSH 419,382 397,777 418,108 515,000 413,200 425,384 432,352 -2.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 62.99% -17.35% -8.77% 0.85% -18.60% -96.29% 3.75% -
ROE 0.70% -0.08% -0.32% 0.02% -0.20% -0.31% 0.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.29 0.52 4.20 2.35 1.34 0.41 4.54 -56.81%
EPS 0.81 -0.09 -0.37 0.02 -0.25 -0.39 0.17 183.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.16 1.28 1.28 1.25 1.28 -6.35%
Adjusted Per Share Value based on latest NOSH - 421,111
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.51 0.58 4.91 3.38 1.56 0.48 5.49 -57.74%
EPS 0.95 -0.10 -0.43 0.03 -0.29 -0.46 0.21 173.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3622 1.2808 1.358 1.8458 1.4809 1.4888 1.5496 -8.24%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.17 0.25 0.32 0.41 0.47 0.67 -
P/RPS 26.44 32.78 5.96 13.64 30.50 116.04 14.77 47.48%
P/EPS 41.98 -188.89 -67.87 1,600.00 -164.00 -120.51 394.12 -77.56%
EY 2.38 -0.53 -1.47 0.06 -0.61 -0.83 0.25 349.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 0.22 0.25 0.32 0.38 0.52 -32.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.34 0.34 0.20 0.24 0.35 0.45 0.54 -
P/RPS 26.44 65.56 4.76 10.23 26.03 111.10 11.90 70.35%
P/EPS 41.98 -377.78 -54.30 1,200.00 -140.00 -115.38 317.65 -74.08%
EY 2.38 -0.26 -1.84 0.08 -0.71 -0.87 0.31 289.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.17 0.19 0.27 0.36 0.42 -21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment