[INCKEN] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1595.15%
YoY- -309.52%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 11,178 5,393 2,063 17,550 12,081 5,555 1,723 247.44%
PBT 390 3,399 -356 -1,459 109 -1,028 -1,654 -
Tax -427 -2 -2 -81 -6 -5 -5 1834.03%
NP -37 3,397 -358 -1,540 103 -1,033 -1,659 -92.05%
-
NP to SH -37 3,397 -358 -1,540 103 -1,033 -1,659 -92.05%
-
Tax Rate 109.49% 0.06% - - 5.50% - - -
Total Cost 11,215 1,996 2,421 19,090 11,978 6,588 3,382 122.21%
-
Net Worth 486,483 486,483 457,444 485,005 659,199 528,895 531,730 -5.75%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 486,483 486,483 457,444 485,005 659,199 528,895 531,730 -5.75%
NOSH 419,382 419,382 397,777 418,108 515,000 413,200 425,384 -0.94%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -0.33% 62.99% -17.35% -8.77% 0.85% -18.60% -96.29% -
ROE -0.01% 0.70% -0.08% -0.32% 0.02% -0.20% -0.31% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.67 1.29 0.52 4.20 2.35 1.34 0.41 248.32%
EPS 0.00 0.81 -0.09 -0.37 0.02 -0.25 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.15 1.16 1.28 1.28 1.25 -4.85%
Adjusted Per Share Value based on latest NOSH - 423,076
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.13 1.51 0.58 4.91 3.38 1.56 0.48 248.63%
EPS -0.01 0.95 -0.10 -0.43 0.03 -0.29 -0.46 -92.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3622 1.3622 1.2808 1.358 1.8458 1.4809 1.4888 -5.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.34 0.34 0.17 0.25 0.32 0.41 0.47 -
P/RPS 12.76 26.44 32.78 5.96 13.64 30.50 116.04 -77.01%
P/EPS -3,853.79 41.98 -188.89 -67.87 1,600.00 -164.00 -120.51 905.37%
EY -0.03 2.38 -0.53 -1.47 0.06 -0.61 -0.83 -89.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.15 0.22 0.25 0.32 0.38 -16.47%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 21/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.44 0.34 0.34 0.20 0.24 0.35 0.45 -
P/RPS 16.51 26.44 65.56 4.76 10.23 26.03 111.10 -71.91%
P/EPS -4,987.25 41.98 -377.78 -54.30 1,200.00 -140.00 -115.38 1128.83%
EY -0.02 2.38 -0.26 -1.84 0.08 -0.71 -0.87 -91.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.30 0.17 0.19 0.27 0.36 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment