[INCKEN] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 106.65%
YoY- -98.78%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 25,569 29,438 14,904 16,108 21,061 20,225 5,844 27.87%
PBT -3,334 1,728 520 145 12,073 -18,566 -18,572 -24.88%
Tax 52 -1,376 -569 -8 -816 -258 -508 -
NP -3,282 352 -49 137 11,257 -18,825 -19,080 -25.41%
-
NP to SH -3,282 352 -49 137 11,257 -18,825 -19,080 -25.41%
-
Tax Rate - 79.63% 109.42% 5.52% 6.76% - - -
Total Cost 28,851 29,086 14,953 15,970 9,804 39,050 24,924 2.46%
-
Net Worth 646,796 3,062,400 486,483 659,198 348,641 336,166 39,799 59.11%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 646,796 3,062,400 486,483 659,198 348,641 336,166 39,799 59.11%
NOSH 417,288 2,640,000 419,382 514,998 420,049 420,208 44,718 45.07%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -12.84% 1.20% -0.33% 0.85% 53.45% -93.08% -326.49% -
ROE -0.51% 0.01% -0.01% 0.02% 3.23% -5.60% -47.94% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 6.13 1.12 3.55 3.13 5.01 4.81 13.07 -11.84%
EPS -0.79 0.01 0.00 0.03 2.68 -4.48 -42.67 -48.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.16 1.16 1.28 0.83 0.80 0.89 9.68%
Adjusted Per Share Value based on latest NOSH - 421,111
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 6.08 7.00 3.54 3.83 5.01 4.81 1.39 27.86%
EPS -0.78 0.08 -0.01 0.03 2.68 -4.47 -4.53 -25.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5372 7.2784 1.1562 1.5667 0.8286 0.799 0.0946 59.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.47 0.61 0.34 0.32 0.63 0.49 0.70 -
P/RPS 7.67 54.70 9.57 10.23 12.56 10.18 5.36 6.15%
P/EPS -59.75 4,575.00 -2,890.36 1,200.00 23.51 -10.94 -1.64 82.02%
EY -1.67 0.02 -0.03 0.08 4.25 -9.14 -60.95 -45.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.53 0.29 0.25 0.76 0.61 0.79 -14.89%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 29/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.64 0.71 0.44 0.24 0.70 0.54 0.63 -
P/RPS 10.44 63.67 12.38 7.67 13.96 11.22 4.82 13.74%
P/EPS -81.36 5,325.00 -3,740.47 900.00 26.12 -12.05 -1.48 94.93%
EY -1.23 0.02 -0.03 0.11 3.83 -8.30 -67.72 -48.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.61 0.38 0.19 0.84 0.68 0.71 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment