[INCKEN] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 106.65%
YoY- -98.78%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 10,786 8,252 17,550 16,108 11,110 6,892 19,617 -32.90%
PBT 6,798 -1,424 -1,459 145 -2,056 -6,616 911 282.33%
Tax -4 -8 -81 -8 -10 -20 -176 -91.99%
NP 6,794 -1,432 -1,540 137 -2,066 -6,636 735 341.04%
-
NP to SH 6,794 -1,432 -1,540 137 -2,066 -6,636 735 341.04%
-
Tax Rate 0.06% - - 5.52% - - 19.32% -
Total Cost 3,992 9,684 19,090 15,970 13,176 13,528 18,882 -64.54%
-
Net Worth 486,483 457,444 485,005 659,198 528,895 531,730 553,411 -8.24%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 486,483 457,444 485,005 659,198 528,895 531,730 553,411 -8.24%
NOSH 419,382 397,777 418,108 514,998 413,200 425,384 432,352 -2.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 62.99% -17.35% -8.77% 0.85% -18.60% -96.29% 3.75% -
ROE 1.40% -0.31% -0.32% 0.02% -0.39% -1.25% 0.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.57 2.07 4.20 3.13 2.69 1.62 4.54 -31.59%
EPS 1.62 -0.36 -0.37 0.03 -0.50 -1.56 0.17 350.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.16 1.28 1.28 1.25 1.28 -6.35%
Adjusted Per Share Value based on latest NOSH - 421,111
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.56 1.96 4.17 3.83 2.64 1.64 4.66 -32.94%
EPS 1.61 -0.34 -0.37 0.03 -0.49 -1.58 0.17 348.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1562 1.0872 1.1527 1.5667 1.257 1.2638 1.3153 -8.24%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.17 0.25 0.32 0.41 0.47 0.67 -
P/RPS 13.22 8.19 5.96 10.23 15.25 29.01 14.77 -7.13%
P/EPS 20.99 -47.22 -67.87 1,200.00 -82.00 -30.13 394.12 -85.86%
EY 4.76 -2.12 -1.47 0.08 -1.22 -3.32 0.25 614.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 0.22 0.25 0.32 0.38 0.52 -32.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.34 0.34 0.20 0.24 0.35 0.45 0.54 -
P/RPS 13.22 16.39 4.76 7.67 13.02 27.77 11.90 7.27%
P/EPS 20.99 -94.44 -54.30 900.00 -70.00 -28.85 317.65 -83.68%
EY 4.76 -1.06 -1.84 0.11 -1.43 -3.47 0.31 518.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.17 0.19 0.27 0.36 0.42 -21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment