[INCKEN] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 235.48%
YoY- 180.97%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 14,950 7,756 32,715 25,303 11,969 4,848 10,061 30.31%
PBT -3,661 -4,028 -11,820 -10,057 -7,423 -4,486 -15,909 -62.54%
Tax -25 0 -1 0 0 0 31 -
NP -3,686 -4,028 -11,821 -10,057 -7,423 -4,486 -15,878 -62.32%
-
NP to SH -3,686 -4,028 -11,821 10,057 -7,423 -4,486 -15,878 -62.32%
-
Tax Rate - - - - - - - -
Total Cost 18,636 11,784 44,536 35,360 19,392 9,334 25,939 -19.83%
-
Net Worth 590,732 590,732 594,519 586,946 594,519 598,306 609,666 -2.08%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 590,732 590,732 594,519 586,946 594,519 598,306 609,666 -2.08%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -24.66% -51.93% -36.13% -39.75% -62.02% -92.53% -157.82% -
ROE -0.62% -0.68% -1.99% 1.71% -1.25% -0.75% -2.60% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.95 2.05 8.64 6.68 3.16 1.28 2.66 30.25%
EPS -0.97 -1.11 -3.12 -2.66 -1.96 -1.18 -4.05 -61.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.56 1.57 1.55 1.57 1.58 1.61 -2.08%
Adjusted Per Share Value based on latest NOSH - 420,750
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.19 2.17 9.16 7.08 3.35 1.36 2.82 30.30%
EPS -1.03 -1.13 -3.31 2.82 -2.08 -1.26 -4.45 -62.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6541 1.6541 1.6647 1.6434 1.6647 1.6753 1.7071 -2.08%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.42 0.445 0.45 0.45 0.465 0.495 0.525 -
P/RPS 10.64 21.73 5.21 6.73 14.71 38.66 19.76 -33.88%
P/EPS -43.15 -41.83 -14.42 16.94 -23.72 -41.78 -12.52 128.68%
EY -2.32 -2.39 -6.94 5.90 -4.22 -2.39 -7.99 -56.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.29 0.29 0.30 0.31 0.33 -12.55%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 27/05/22 28/02/22 26/11/21 27/08/21 31/05/21 26/02/21 -
Price 0.42 0.43 0.49 0.485 0.49 0.46 0.48 -
P/RPS 10.64 20.99 5.67 7.26 15.50 35.93 18.07 -29.81%
P/EPS -43.15 -40.42 -15.70 18.26 -25.00 -38.83 -11.45 142.75%
EY -2.32 -2.47 -6.37 5.48 -4.00 -2.58 -8.74 -58.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.31 0.31 0.31 0.29 0.30 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment