[INCKEN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 65.93%
YoY- 10.21%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 21,619 20,838 14,950 7,756 32,715 25,303 11,969 48.15%
PBT -10,316 -5,094 -3,661 -4,028 -11,820 -10,057 -7,423 24.45%
Tax -95 -455 -25 0 -1 0 0 -
NP -10,411 -5,549 -3,686 -4,028 -11,821 -10,057 -7,423 25.22%
-
NP to SH -10,411 -5,549 -3,686 -4,028 -11,821 10,057 -7,423 25.22%
-
Tax Rate - - - - - - - -
Total Cost 32,030 26,387 18,636 11,784 44,536 35,360 19,392 39.60%
-
Net Worth 583,159 590,732 590,732 590,732 594,519 586,946 594,519 -1.27%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 583,159 590,732 590,732 590,732 594,519 586,946 594,519 -1.27%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -48.16% -26.63% -24.66% -51.93% -36.13% -39.75% -62.02% -
ROE -1.79% -0.94% -0.62% -0.68% -1.99% 1.71% -1.25% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.71 5.50 3.95 2.05 8.64 6.68 3.16 48.19%
EPS -2.75 -1.47 -0.97 -1.11 -3.12 -2.66 -1.96 25.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.56 1.56 1.56 1.57 1.55 1.57 -1.27%
Adjusted Per Share Value based on latest NOSH - 420,750
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.14 4.95 3.55 1.84 7.78 6.01 2.84 48.35%
EPS -2.47 -1.32 -0.88 -0.96 -2.81 2.39 -1.76 25.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.386 1.404 1.404 1.404 1.413 1.395 1.413 -1.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.43 0.41 0.42 0.445 0.45 0.45 0.465 -
P/RPS 7.53 7.45 10.64 21.73 5.21 6.73 14.71 -35.93%
P/EPS -15.64 -27.98 -43.15 -41.83 -14.42 16.94 -23.72 -24.18%
EY -6.39 -3.57 -2.32 -2.39 -6.94 5.90 -4.22 31.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.27 0.29 0.29 0.29 0.30 -4.48%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 26/08/22 27/05/22 28/02/22 26/11/21 27/08/21 -
Price 0.425 0.415 0.42 0.43 0.49 0.485 0.49 -
P/RPS 7.44 7.54 10.64 20.99 5.67 7.26 15.50 -38.61%
P/EPS -15.46 -28.32 -43.15 -40.42 -15.70 18.26 -25.00 -27.35%
EY -6.47 -3.53 -2.32 -2.47 -6.37 5.48 -4.00 37.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.27 0.28 0.31 0.31 0.31 -6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment