[INCKEN] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 61.51%
YoY- -1345.39%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 20,173 19,177 14,943 9,276 28,165 22,079 14,926 22.17%
PBT -3,973 -2,501 -2,120 -1,893 -4,223 1,296 -219 586.78%
Tax -191 39 0 0 -695 -1,032 -289 -24.06%
NP -4,164 -2,462 -2,120 -1,893 -4,918 264 -508 304.98%
-
NP to SH -4,164 -2,462 -2,120 -1,893 -4,918 264 -508 304.98%
-
Tax Rate - - - - - 79.63% - -
Total Cost 24,337 21,639 17,063 11,169 33,083 21,815 15,434 35.36%
-
Net Worth 719,581 646,796 657,199 652,033 654,874 3,062,399 6,197,600 -76.10%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 719,581 646,796 657,199 652,033 654,874 3,062,399 6,197,600 -76.10%
NOSH 420,808 417,288 424,000 420,666 422,500 2,640,000 5,080,000 -80.91%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -20.64% -12.84% -14.19% -20.41% -17.46% 1.20% -3.40% -
ROE -0.58% -0.38% -0.32% -0.29% -0.75% 0.01% -0.01% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.79 4.60 3.52 2.21 6.67 0.84 0.29 545.26%
EPS -0.99 -0.59 -0.50 -0.45 -1.17 0.01 -0.01 2022.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.55 1.55 1.55 1.55 1.16 1.22 25.16%
Adjusted Per Share Value based on latest NOSH - 420,666
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.79 4.56 3.55 2.20 6.69 5.25 3.55 22.03%
EPS -0.99 -0.59 -0.50 -0.45 -1.17 0.06 -0.12 306.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7102 1.5372 1.562 1.5497 1.5564 7.2784 14.7299 -76.10%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.61 0.47 0.68 0.76 0.83 0.61 0.51 -
P/RPS 12.72 10.23 19.29 34.47 12.45 72.94 173.58 -82.40%
P/EPS -61.65 -79.66 -136.00 -168.89 -71.30 6,100.00 -5,100.00 -94.69%
EY -1.62 -1.26 -0.74 -0.59 -1.40 0.02 -0.02 1757.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.44 0.49 0.54 0.53 0.42 -9.74%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 25/08/11 27/05/11 25/02/11 29/11/10 27/08/10 -
Price 0.67 0.64 0.58 0.70 0.71 0.71 0.59 -
P/RPS 13.98 13.93 16.46 31.75 10.65 84.90 200.80 -82.99%
P/EPS -67.71 -108.47 -116.00 -155.56 -61.00 7,100.00 -5,900.00 -94.87%
EY -1.48 -0.92 -0.86 -0.64 -1.64 0.01 -0.02 1648.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.37 0.45 0.46 0.61 0.48 -12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment