[INCKEN] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 151.97%
YoY- 813.51%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 14,943 9,276 28,165 22,079 14,926 7,942 17,582 -10.30%
PBT -2,120 -1,893 -4,223 1,296 -219 324 1,483 -
Tax 0 0 -695 -1,032 -289 -172 -501 -
NP -2,120 -1,893 -4,918 264 -508 152 982 -
-
NP to SH -2,120 -1,893 -4,918 264 -508 152 982 -
-
Tax Rate - - - 79.63% - 53.09% 33.78% -
Total Cost 17,063 11,169 33,083 21,815 15,434 7,790 16,600 1.85%
-
Net Worth 657,199 652,033 654,874 3,062,399 6,197,600 440,799 466,577 25.73%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 657,199 652,033 654,874 3,062,399 6,197,600 440,799 466,577 25.73%
NOSH 424,000 420,666 422,500 2,640,000 5,080,000 380,000 402,222 3.58%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -14.19% -20.41% -17.46% 1.20% -3.40% 1.91% 5.59% -
ROE -0.32% -0.29% -0.75% 0.01% -0.01% 0.03% 0.21% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.52 2.21 6.67 0.84 0.29 2.09 4.37 -13.46%
EPS -0.50 -0.45 -1.17 0.01 -0.01 0.04 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.55 1.55 1.16 1.22 1.16 1.16 21.37%
Adjusted Per Share Value based on latest NOSH - 3,860,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.55 2.20 6.69 5.25 3.55 1.89 4.18 -10.34%
EPS -0.50 -0.45 -1.17 0.06 -0.12 0.04 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.562 1.5497 1.5564 7.2784 14.7299 1.0477 1.1089 25.73%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.68 0.76 0.83 0.61 0.51 0.50 0.46 -
P/RPS 19.29 34.47 12.45 72.94 173.58 23.92 10.52 49.97%
P/EPS -136.00 -168.89 -71.30 6,100.00 -5,100.00 1,250.00 188.41 -
EY -0.74 -0.59 -1.40 0.02 -0.02 0.08 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.54 0.53 0.42 0.43 0.40 6.57%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 29/11/10 27/08/10 25/05/10 25/02/10 -
Price 0.58 0.70 0.71 0.71 0.59 0.48 0.47 -
P/RPS 16.46 31.75 10.65 84.90 200.80 22.97 10.75 32.94%
P/EPS -116.00 -155.56 -61.00 7,100.00 -5,900.00 1,200.00 192.51 -
EY -0.86 -0.64 -1.64 0.01 -0.02 0.08 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.46 0.61 0.48 0.41 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment