[ALCOM] YoY Quarter Result on 30-Jun-2008 [#1]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 53.07%
YoY- 40.95%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Revenue 77,587 74,194 52,048 102,401 112,902 88,429 82,377 -0.95%
PBT 3,628 2,032 283 7,983 6,084 6,788 5,433 -6.25%
Tax -1,128 -503 -212 -1,750 -1,662 -1,715 -2,058 -9.16%
NP 2,500 1,529 71 6,233 4,422 5,073 3,375 -4.68%
-
NP to SH 2,500 1,529 71 6,233 4,422 5,073 3,375 -4.68%
-
Tax Rate 31.09% 24.75% 74.91% 21.92% 27.32% 25.27% 37.88% -
Total Cost 75,087 72,665 51,977 96,168 108,480 83,356 79,002 -0.80%
-
Net Worth 194,444 195,079 201,639 218,353 206,448 215,702 209,940 -1.21%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Div - - 14,199 - - - - -
Div Payout % - - 20,000.00% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Net Worth 194,444 195,079 201,639 218,353 206,448 215,702 209,940 -1.21%
NOSH 132,275 131,810 141,999 132,335 133,192 133,149 132,874 -0.07%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
NP Margin 3.22% 2.06% 0.14% 6.09% 3.92% 5.74% 4.10% -
ROE 1.29% 0.78% 0.04% 2.85% 2.14% 2.35% 1.61% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
RPS 58.66 56.29 36.65 77.38 84.77 66.41 62.00 -0.88%
EPS 1.89 1.16 0.05 4.71 3.32 3.81 2.54 -4.61%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.42 1.65 1.55 1.62 1.58 -1.14%
Adjusted Per Share Value based on latest NOSH - 132,335
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
RPS 57.76 55.23 38.75 76.23 84.05 65.83 61.32 -0.95%
EPS 1.86 1.14 0.05 4.64 3.29 3.78 2.51 -4.68%
DPS 0.00 0.00 10.57 0.00 0.00 0.00 0.00 -
NAPS 1.4475 1.4522 1.5011 1.6255 1.5369 1.6058 1.5629 -1.21%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 31/03/06 31/03/05 -
Price 0.96 0.92 0.95 0.98 1.30 1.50 1.52 -
P/RPS 1.64 1.63 2.59 1.27 1.53 2.26 2.45 -6.21%
P/EPS 50.79 79.31 1,900.00 20.81 39.16 39.37 59.84 -2.58%
EY 1.97 1.26 0.05 4.81 2.55 2.54 1.67 2.67%
DY 0.00 0.00 10.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.67 0.59 0.84 0.93 0.96 -6.04%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 31/03/06 31/03/05 CAGR
Date 25/08/11 26/08/10 25/08/09 28/08/08 28/08/07 24/05/06 26/05/05 -
Price 0.87 0.92 1.00 1.02 1.30 1.52 1.70 -
P/RPS 1.48 1.63 2.73 1.32 1.53 2.29 2.74 -9.38%
P/EPS 46.03 79.31 2,000.00 21.66 39.16 39.90 66.93 -5.81%
EY 2.17 1.26 0.05 4.62 2.55 2.51 1.49 6.19%
DY 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.70 0.62 0.84 0.94 1.08 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment