[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 115.01%
YoY- 847.16%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 415,688 285,542 139,828 316,402 206,769 136,025 81,485 196.04%
PBT 31,217 21,826 10,743 881 -7,708 -5,997 -1,289 -
Tax -9,062 -6,552 -3,345 434 -1,051 -624 -1,029 325.89%
NP 22,155 15,274 7,398 1,315 -8,759 -6,621 -2,318 -
-
NP to SH 22,155 15,274 7,398 1,315 -8,759 -6,621 -2,318 -
-
Tax Rate 29.03% 30.02% 31.14% -49.26% - - - -
Total Cost 393,533 270,268 132,430 315,087 215,528 142,646 83,803 180.15%
-
Net Worth 145,077 138,360 130,301 123,584 112,838 115,524 119,554 13.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 145,077 138,360 130,301 123,584 112,838 115,524 119,554 13.75%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.33% 5.35% 5.29% 0.42% -4.24% -4.87% -2.84% -
ROE 15.27% 11.04% 5.68% 1.06% -7.76% -5.73% -1.94% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 309.45 212.57 104.09 235.54 153.93 101.26 60.66 196.04%
EPS 16.49 11.37 5.51 0.98 -6.52 -4.93 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.03 0.97 0.92 0.84 0.86 0.89 13.75%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 308.78 212.10 103.87 235.03 153.59 101.04 60.53 196.04%
EPS 16.46 11.35 5.50 0.98 -6.51 -4.92 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0777 1.0278 0.9679 0.918 0.8382 0.8581 0.8881 13.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.86 0.73 0.70 0.595 0.445 0.41 0.435 -
P/RPS 0.28 0.34 0.67 0.25 0.29 0.40 0.72 -46.69%
P/EPS 5.21 6.42 12.71 60.78 -6.82 -8.32 -25.21 -
EY 19.18 15.58 7.87 1.65 -14.65 -12.02 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.72 0.65 0.53 0.48 0.49 38.61%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 24/08/21 25/05/21 23/02/21 24/11/20 25/08/20 03/06/20 -
Price 0.795 0.75 0.885 0.56 0.58 0.44 0.415 -
P/RPS 0.26 0.35 0.85 0.24 0.38 0.43 0.68 -47.28%
P/EPS 4.82 6.60 16.07 57.21 -8.90 -8.93 -24.05 -
EY 20.75 15.16 6.22 1.75 -11.24 -11.20 -4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.91 0.61 0.69 0.51 0.47 35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment