[ALCOM] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 571.41%
YoY- 2211.95%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 130,146 145,714 139,828 109,633 70,744 54,540 81,485 36.59%
PBT 9,391 11,083 10,743 8,589 -1,711 -4,708 -1,289 -
Tax -2,510 -3,207 -3,345 1,485 -426 405 -1,029 81.10%
NP 6,881 7,876 7,398 10,074 -2,137 -4,303 -2,318 -
-
NP to SH 6,881 7,876 7,398 10,074 -2,137 -4,303 -2,318 -
-
Tax Rate 26.73% 28.94% 31.14% -17.29% - - - -
Total Cost 123,265 137,838 132,430 99,559 72,881 58,843 83,803 29.30%
-
Net Worth 145,077 138,360 130,301 123,584 112,838 115,524 119,554 13.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 145,077 138,360 130,301 123,584 112,838 115,524 119,554 13.75%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.29% 5.41% 5.29% 9.19% -3.02% -7.89% -2.84% -
ROE 4.74% 5.69% 5.68% 8.15% -1.89% -3.72% -1.94% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 96.88 108.47 104.09 81.61 52.66 40.60 60.66 36.59%
EPS 5.12 5.86 5.51 7.50 -1.59 -3.20 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.03 0.97 0.92 0.84 0.86 0.89 13.75%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 96.67 108.24 103.87 81.44 52.55 40.51 60.53 36.59%
EPS 5.11 5.85 5.50 7.48 -1.59 -3.20 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0777 1.0278 0.9679 0.918 0.8382 0.8581 0.8881 13.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.86 0.73 0.70 0.595 0.445 0.41 0.435 -
P/RPS 0.89 0.67 0.67 0.73 0.84 1.01 0.72 15.16%
P/EPS 16.79 12.45 12.71 7.93 -27.97 -12.80 -25.21 -
EY 5.96 8.03 7.87 12.60 -3.57 -7.81 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.72 0.65 0.53 0.48 0.49 38.61%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 24/08/21 25/05/21 23/02/21 24/11/20 25/08/20 03/06/20 -
Price 0.795 0.75 0.885 0.56 0.58 0.44 0.415 -
P/RPS 0.82 0.69 0.85 0.69 1.10 1.08 0.68 13.28%
P/EPS 15.52 12.79 16.07 7.47 -36.46 -13.74 -24.05 -
EY 6.44 7.82 6.22 13.39 -2.74 -7.28 -4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.91 0.61 0.69 0.51 0.47 35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment