[ALCOM] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 571.41%
YoY- 2211.95%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 147,236 212,177 183,323 109,633 100,279 100,761 103,373 6.06%
PBT 730 23,673 14,168 8,589 1,364 4,535 4,021 -24.74%
Tax -1,172 -5,484 -3,796 1,485 -1,317 -1,109 -952 3.52%
NP -442 18,189 10,372 10,074 47 3,426 3,069 -
-
NP to SH -423 18,133 10,306 10,074 -477 3,426 3,543 -
-
Tax Rate 160.55% 23.17% 26.79% -17.29% 96.55% 24.45% 23.68% -
Total Cost 147,678 193,988 172,951 99,559 100,232 97,335 100,304 6.65%
-
Net Worth 243,139 229,706 155,823 123,584 122,241 122,241 118,664 12.69%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 5,373 3,358 3,358 - - - - -
Div Payout % 0.00% 18.52% 32.59% - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 243,139 229,706 155,823 123,584 122,241 122,241 118,664 12.69%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -0.30% 8.57% 5.66% 9.19% 0.05% 3.40% 2.97% -
ROE -0.17% 7.89% 6.61% 8.15% -0.39% 2.80% 2.99% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 109.61 157.95 136.47 81.61 74.65 75.01 77.53 5.93%
EPS -0.46 13.50 7.72 7.50 0.03 2.55 2.30 -
DPS 4.00 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.71 1.16 0.92 0.91 0.91 0.89 12.55%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 109.37 157.61 136.17 81.44 74.49 74.85 76.79 6.06%
EPS -0.31 13.47 7.66 7.48 -0.35 2.54 2.63 -
DPS 3.99 2.49 2.49 0.00 0.00 0.00 0.00 -
NAPS 1.8061 1.7063 1.1575 0.918 0.908 0.908 0.8815 12.69%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.775 0.92 0.82 0.595 0.44 0.44 0.86 -
P/RPS 0.71 0.58 0.60 0.73 0.59 0.59 1.11 -7.17%
P/EPS -246.11 6.82 10.69 7.93 -123.91 17.25 32.36 -
EY -0.41 14.67 9.36 12.60 -0.81 5.80 3.09 -
DY 5.16 2.72 3.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.54 0.71 0.65 0.48 0.48 0.97 -12.67%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 28/02/23 21/02/22 23/02/21 26/02/20 27/02/19 27/02/18 -
Price 0.815 0.93 1.04 0.56 0.39 0.50 0.84 -
P/RPS 0.74 0.59 0.76 0.69 0.52 0.67 1.08 -6.10%
P/EPS -258.82 6.89 13.56 7.47 -109.83 19.60 31.61 -
EY -0.39 14.51 7.38 13.39 -0.91 5.10 3.16 -
DY 4.91 2.69 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.90 0.61 0.43 0.55 0.94 -11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment