[ALCOM] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -85.63%
YoY- -510.98%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 178,979 255,445 145,714 54,540 90,313 100,852 95,203 11.08%
PBT 5,497 26,379 11,083 -4,708 1,524 1,740 5,280 0.67%
Tax -1,997 -6,541 -3,207 405 -477 -1,384 -1,251 8.10%
NP 3,500 19,838 7,876 -4,303 1,047 356 4,029 -2.31%
-
NP to SH 3,504 19,838 7,876 -4,303 1,047 356 4,029 -2.29%
-
Tax Rate 36.33% 24.80% 28.94% - 31.30% 79.54% 23.69% -
Total Cost 175,479 235,607 137,838 58,843 89,266 100,496 91,174 11.52%
-
Net Worth 240,452 197,466 138,360 115,524 122,241 118,664 179,862 4.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 240,452 197,466 138,360 115,524 122,241 118,664 179,862 4.95%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 134,330 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.96% 7.77% 5.41% -7.89% 1.16% 0.35% 4.23% -
ROE 1.46% 10.05% 5.69% -3.72% 0.86% 0.30% 2.24% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 133.24 190.16 108.47 40.60 67.23 75.64 71.99 10.80%
EPS 2.61 14.77 5.86 -3.20 0.78 0.27 3.05 -2.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.47 1.03 0.86 0.91 0.89 1.36 4.68%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 132.95 189.75 108.24 40.51 67.09 74.91 70.72 11.08%
EPS 2.60 14.74 5.85 -3.20 0.78 0.26 2.99 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7861 1.4668 1.0278 0.8581 0.908 0.8815 1.336 4.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.83 0.815 0.73 0.41 0.51 0.72 2.20 -
P/RPS 0.62 0.43 0.67 1.01 0.76 0.95 3.06 -23.35%
P/EPS 31.82 5.52 12.45 -12.80 65.43 269.66 72.22 -12.76%
EY 3.14 18.12 8.03 -7.81 1.53 0.37 1.38 14.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.71 0.48 0.56 0.81 1.62 -18.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 28/08/17 -
Price 0.81 0.89 0.75 0.44 0.48 0.745 1.32 -
P/RPS 0.61 0.47 0.69 1.08 0.71 0.98 1.83 -16.72%
P/EPS 31.05 6.03 12.79 -13.74 61.58 279.02 43.33 -5.40%
EY 3.22 16.59 7.82 -7.28 1.62 0.36 2.31 5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.73 0.51 0.53 0.84 0.97 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment