[PARKWD] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -383.56%
YoY- 85.09%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 18,196 10,287 57,836 41,732 30,273 15,149 69,758 -59.20%
PBT -3,897 -2,562 5,281 -256 397 -1,157 -4,580 -10.21%
Tax 0 0 -647 -158 -251 0 -1,923 -
NP -3,897 -2,562 4,634 -414 146 -1,157 -6,503 -28.94%
-
NP to SH -3,897 -2,562 4,634 -414 146 -1,157 -6,503 -28.94%
-
Tax Rate - - 12.25% - 63.22% - - -
Total Cost 22,093 12,849 53,202 42,146 30,127 16,306 76,261 -56.25%
-
Net Worth 138,361 126,853 129,430 119,083 110,400 111,594 113,339 14.23%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 138,361 126,853 129,430 119,083 110,400 111,594 113,339 14.23%
NOSH 144,382 131,874 131,874 131,874 121,666 124,408 125,057 10.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -21.42% -24.91% 8.01% -0.99% 0.48% -7.64% -9.32% -
ROE -2.82% -2.02% 3.58% -0.35% 0.13% -1.04% -5.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.60 8.22 46.24 31.65 24.88 12.18 55.78 -62.94%
EPS -2.83 -2.05 3.71 -0.33 0.12 -0.93 -5.20 -33.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9583 1.0142 1.0348 0.903 0.9074 0.897 0.9063 3.79%
Adjusted Per Share Value based on latest NOSH - 131,874
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.45 3.65 20.51 14.80 10.74 5.37 24.74 -59.22%
EPS -1.38 -0.91 1.64 -0.15 0.05 -0.41 -2.31 -29.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.4499 0.459 0.4223 0.3915 0.3958 0.402 14.22%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.50 0.545 0.435 0.585 0.37 0.28 0.315 -
P/RPS 3.97 6.63 0.94 1.85 1.49 2.30 0.56 269.47%
P/EPS -18.52 -26.61 11.74 -186.35 308.33 -30.11 -6.06 110.73%
EY -5.40 -3.76 8.52 -0.54 0.32 -3.32 -16.51 -52.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.42 0.65 0.41 0.31 0.35 30.23%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/08/17 24/05/17 27/02/17 24/11/16 15/08/16 25/05/16 26/02/16 -
Price 0.47 0.56 0.48 0.475 0.535 0.365 0.29 -
P/RPS 3.73 6.81 1.04 1.50 2.15 3.00 0.52 272.38%
P/EPS -17.41 -27.34 12.96 -151.31 445.83 -39.25 -5.58 113.67%
EY -5.74 -3.66 7.72 -0.66 0.22 -2.55 -17.93 -53.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.46 0.53 0.59 0.41 0.32 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment