[PARKWD] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 4.17%
YoY- -1112.23%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 45,759 52,974 57,836 58,291 64,139 65,351 69,759 -24.52%
PBT 987 3,876 5,281 -1,178 -1,548 -4,053 -4,580 -
Tax -395 -646 -646 -2,962 -2,772 -2,374 -1,923 -65.22%
NP 592 3,230 4,635 -4,140 -4,320 -6,427 -6,503 -
-
NP to SH 592 3,230 4,635 -4,140 -4,320 -6,427 -6,503 -
-
Tax Rate 40.02% 16.67% 12.23% - - - - -
Total Cost 45,167 49,744 53,201 62,431 68,459 71,778 76,262 -29.49%
-
Net Worth 138,361 126,853 129,430 119,083 113,686 111,594 113,317 14.25%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 138,361 126,853 129,430 119,083 113,686 111,594 113,317 14.25%
NOSH 144,382 131,874 131,874 131,874 125,288 124,408 125,033 10.07%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.29% 6.10% 8.01% -7.10% -6.74% -9.83% -9.32% -
ROE 0.43% 2.55% 3.58% -3.48% -3.80% -5.76% -5.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.69 42.35 46.24 44.20 51.19 52.53 55.79 -31.43%
EPS 0.41 2.58 3.71 -3.14 -3.45 -5.17 -5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9583 1.0142 1.0348 0.903 0.9074 0.897 0.9063 3.79%
Adjusted Per Share Value based on latest NOSH - 131,874
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.23 18.79 20.51 20.67 22.75 23.18 24.74 -24.51%
EPS 0.21 1.15 1.64 -1.47 -1.53 -2.28 -2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.4499 0.459 0.4223 0.4032 0.3958 0.4019 14.24%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.50 0.545 0.435 0.585 0.37 0.28 0.315 -
P/RPS 1.58 1.29 0.94 1.32 0.72 0.53 0.56 99.79%
P/EPS 121.94 21.10 11.74 -18.63 -10.73 -5.42 -6.06 -
EY 0.82 4.74 8.52 -5.37 -9.32 -18.45 -16.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.42 0.65 0.41 0.31 0.35 30.23%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/08/17 24/05/17 27/02/17 24/11/16 15/08/16 25/05/16 26/02/16 -
Price 0.47 0.56 0.48 0.475 0.535 0.365 0.29 -
P/RPS 1.48 1.32 1.04 1.07 1.05 0.69 0.52 100.96%
P/EPS 114.63 21.69 12.95 -15.13 -15.52 -7.07 -5.58 -
EY 0.87 4.61 7.72 -6.61 -6.44 -14.15 -17.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.46 0.53 0.59 0.41 0.32 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment