[PARKWD] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -219.76%
YoY- -1237.46%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 44,810 24,158 74,273 56,615 39,124 19,617 65,971 -22.67%
PBT -1,142 -423 -6,176 -3,674 -1,149 -117 1,057 -
Tax 1,142 423 6,176 3,674 1,149 117 496 74.09%
NP 0 0 0 0 0 0 1,553 -
-
NP to SH -1,142 -423 -6,178 -3,674 -1,149 -117 1,553 -
-
Tax Rate - - - - - - -46.93% -
Total Cost 44,810 24,158 74,273 56,615 39,124 19,617 64,418 -21.44%
-
Net Worth 66,443 67,060 67,619 70,773 74,162 76,581 75,044 -7.77%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - 750 -
Div Payout % - - - - - - 48.32% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 66,443 67,060 67,619 70,773 74,162 76,581 75,044 -7.77%
NOSH 103,818 103,170 104,030 104,079 104,454 106,363 104,228 -0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.35% -
ROE -1.72% -0.63% -9.14% -5.19% -1.55% -0.15% 2.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 43.16 23.42 71.40 54.40 37.46 18.44 63.29 -22.47%
EPS -1.10 -0.41 -5.94 -3.53 -1.10 -0.11 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 0.64 0.65 0.65 0.68 0.71 0.72 0.72 -7.53%
Adjusted Per Share Value based on latest NOSH - 103,909
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.89 8.57 26.34 20.08 13.88 6.96 23.40 -22.68%
EPS -0.41 -0.15 -2.19 -1.30 -0.41 -0.04 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
NAPS 0.2356 0.2378 0.2398 0.251 0.263 0.2716 0.2661 -7.77%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.61 0.50 0.63 0.62 0.75 0.93 1.31 -
P/RPS 1.41 2.14 0.88 1.14 2.00 5.04 2.07 -22.52%
P/EPS -55.45 -121.95 -10.61 -17.56 -68.18 -845.45 87.92 -
EY -1.80 -0.82 -9.43 -5.69 -1.47 -0.12 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
P/NAPS 0.95 0.77 0.97 0.91 1.06 1.29 1.82 -35.09%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 27/08/01 28/05/01 26/02/01 24/11/00 29/08/00 -
Price 0.57 0.58 0.63 0.66 0.67 0.90 1.16 -
P/RPS 1.32 2.48 0.88 1.21 1.79 4.88 1.83 -19.52%
P/EPS -51.82 -141.46 -10.61 -18.70 -60.91 -818.18 77.85 -
EY -1.93 -0.71 -9.43 -5.35 -1.64 -0.12 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.62 -
P/NAPS 0.89 0.89 0.97 0.97 0.94 1.25 1.61 -32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment