[PARKWD] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 93.15%
YoY- -261.54%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 97,820 68,600 44,810 24,158 74,273 56,615 39,124 84.52%
PBT 51 -1,881 -1,142 -423 -6,176 -3,674 -1,149 -
Tax -51 1,881 1,142 423 6,176 3,674 1,149 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -14 -1,881 -1,142 -423 -6,178 -3,674 -1,149 -94.74%
-
Tax Rate 100.00% - - - - - - -
Total Cost 97,820 68,600 44,810 24,158 74,273 56,615 39,124 84.52%
-
Net Worth 90,999 66,510 66,443 67,060 67,619 70,773 74,162 14.65%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 90,999 66,510 66,443 67,060 67,619 70,773 74,162 14.65%
NOSH 140,000 103,922 103,818 103,170 104,030 104,079 104,454 21.62%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.02% -2.83% -1.72% -0.63% -9.14% -5.19% -1.55% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 69.87 66.01 43.16 23.42 71.40 54.40 37.46 51.69%
EPS -0.01 -1.81 -1.10 -0.41 -5.94 -3.53 -1.10 -95.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.64 0.65 0.65 0.68 0.71 -5.73%
Adjusted Per Share Value based on latest NOSH - 103,170
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 34.69 24.33 15.89 8.57 26.34 20.08 13.88 84.47%
EPS 0.00 -0.67 -0.41 -0.15 -2.19 -1.30 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.2359 0.2356 0.2378 0.2398 0.251 0.263 14.65%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.53 0.58 0.61 0.50 0.63 0.62 0.75 -
P/RPS 0.76 0.88 1.41 2.14 0.88 1.14 2.00 -47.62%
P/EPS -5,300.00 -32.04 -55.45 -121.95 -10.61 -17.56 -68.18 1736.01%
EY -0.02 -3.12 -1.80 -0.82 -9.43 -5.69 -1.47 -94.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.95 0.77 0.97 0.91 1.06 -15.76%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 14/08/02 21/05/02 26/02/02 23/11/01 27/08/01 28/05/01 26/02/01 -
Price 0.46 0.58 0.57 0.58 0.63 0.66 0.67 -
P/RPS 0.66 0.88 1.32 2.48 0.88 1.21 1.79 -48.67%
P/EPS -4,600.00 -32.04 -51.82 -141.46 -10.61 -18.70 -60.91 1700.88%
EY -0.02 -3.12 -1.93 -0.71 -9.43 -5.35 -1.64 -94.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 0.89 0.89 0.97 0.97 0.94 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment