[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -126.2%
YoY- 23.4%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 274,766 205,321 134,475 64,081 385,857 310,512 211,634 19.06%
PBT -241,899 -18,802 -11,485 -4,962 24,824 -11,258 -6,321 1043.22%
Tax 1,292 532 320 -376 -4,447 11,258 6,321 -65.40%
NP -240,607 -18,270 -11,165 -5,338 20,377 0 0 -
-
NP to SH -240,607 -18,270 -11,165 -5,338 20,377 -15,518 -9,802 749.58%
-
Tax Rate - - - - 17.91% - - -
Total Cost 515,373 223,591 145,640 69,419 365,480 310,512 211,634 81.30%
-
Net Worth 227,545 451,656 458,138 465,799 472,067 424,452 430,745 -34.72%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 227,545 451,656 458,138 465,799 472,067 424,452 430,745 -34.72%
NOSH 339,620 339,591 339,361 339,999 339,616 339,562 339,169 0.08%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -87.57% -8.90% -8.30% -8.33% 5.28% 0.00% 0.00% -
ROE -105.74% -4.05% -2.44% -1.15% 4.32% -3.66% -2.28% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 80.90 60.46 39.63 18.85 113.62 91.44 62.40 18.95%
EPS -70.84 -5.38 -3.29 -1.57 6.00 -4.57 -2.89 748.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.33 1.35 1.37 1.39 1.25 1.27 -34.78%
Adjusted Per Share Value based on latest NOSH - 339,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 113.66 84.93 55.63 26.51 159.62 128.45 87.55 19.06%
EPS -99.53 -7.56 -4.62 -2.21 8.43 -6.42 -4.05 750.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9413 1.8684 1.8952 1.9269 1.9528 1.7558 1.7819 -34.72%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.58 0.43 0.48 0.68 0.85 0.97 1.00 -
P/RPS 0.72 0.71 1.21 3.61 0.75 1.06 1.60 -41.36%
P/EPS -0.82 -7.99 -14.59 -43.31 14.17 -21.23 -34.60 -91.80%
EY -122.15 -12.51 -6.85 -2.31 7.06 -4.71 -2.89 1121.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.32 0.36 0.50 0.61 0.78 0.79 6.66%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 27/02/03 20/12/02 30/08/02 30/05/02 27/02/02 -
Price 0.73 0.49 0.46 0.51 0.72 0.96 0.94 -
P/RPS 0.90 0.81 1.16 2.71 0.63 1.05 1.51 -29.24%
P/EPS -1.03 -9.11 -13.98 -32.48 12.00 -21.01 -32.53 -90.05%
EY -97.05 -10.98 -7.15 -3.08 8.33 -4.76 -3.07 906.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.37 0.34 0.37 0.52 0.77 0.74 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment