[TECHNAX] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -204.78%
YoY- 23.4%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 135,432 133,540 136,856 256,324 406,916 724,760 675,316 1.72%
PBT -29,604 -56,980 20,060 -19,848 -19,440 -2,480 10,164 -
Tax -920 -380 -848 -1,504 19,440 2,480 -8,812 2.43%
NP -30,524 -57,360 19,212 -21,352 0 0 1,352 -
-
NP to SH -30,524 -57,360 19,212 -21,352 -27,876 -14,988 1,352 -
-
Tax Rate - - 4.23% - - - 86.70% -
Total Cost 165,956 190,900 117,644 277,676 406,916 724,760 673,964 1.50%
-
Net Worth 172,969 193,691 231,634 465,799 435,137 433,537 605,327 1.34%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 172,969 193,691 231,634 465,799 435,137 433,537 605,327 1.34%
NOSH 339,155 339,810 340,638 339,999 339,951 309,669 307,272 -0.10%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -22.54% -42.95% 14.04% -8.33% 0.00% 0.00% 0.20% -
ROE -17.65% -29.61% 8.29% -4.58% -6.41% -3.46% 0.22% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.93 39.30 40.18 75.39 119.70 234.04 219.78 1.82%
EPS -9.00 -16.88 5.64 -6.28 -8.20 -4.84 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.68 1.37 1.28 1.40 1.97 1.44%
Adjusted Per Share Value based on latest NOSH - 339,999
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 56.02 55.24 56.61 106.03 168.33 299.81 279.36 1.72%
EPS -12.63 -23.73 7.95 -8.83 -11.53 -6.20 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7155 0.8012 0.9582 1.9269 1.80 1.7934 2.504 1.34%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.48 0.46 0.64 0.68 0.88 1.80 0.00 -
P/RPS 1.20 1.17 1.59 0.90 0.74 0.77 0.00 -100.00%
P/EPS -5.33 -2.73 11.35 -10.83 -10.73 -37.19 0.00 -100.00%
EY -18.75 -36.70 8.81 -9.24 -9.32 -2.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 0.94 0.50 0.69 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 10/12/04 01/12/03 20/12/02 30/11/01 29/11/00 18/11/99 -
Price 0.48 0.49 0.61 0.51 1.06 1.58 0.00 -
P/RPS 1.20 1.25 1.52 0.68 0.89 0.68 0.00 -100.00%
P/EPS -5.33 -2.90 10.82 -8.12 -12.93 -32.64 0.00 -100.00%
EY -18.75 -34.45 9.25 -12.31 -7.74 -3.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.86 0.90 0.37 0.83 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment